PT Fuji Finance Indonesia Tbk (FUJI.JK)
IDR 312.0
(-1.89%)
IDR 312.0
(-1.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.54 Billion | 10.41 Billion | 11.7 Billion | 7.89 Billion | 7.25 Billion | 2.62 Billion |
| Cost of Revenue | 2.58 Billion | 2.48 Billion | 1.73 Billion | 1.68 Billion | 742.2 Million | 1.32 Billion |
| Gross Profit | 6.96 Billion | 7.93 Billion | 9.97 Billion | 6.2 Billion | 6.51 Billion | 1.3 Billion |
| Operating Expenses | 4.06 Billion | 5.03 Billion | -839.36 Million | 1.66 Billion | 1.2 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 4.06 Billion | 1.04 Billion | 857.39 Million | 620.38 Million | 616.73 Million | 368.86 Million |
| Research and Development Expenses | - | 0.55 | 0.75 | 0.62 | 0.75 | 0.44 |
| Other Expenses | - | 321.4 Million | 814.54 Million | 657.23 Million | 515.71 Million | 171.35 Million |
| Cost and Expenses | 4.06 Billion | 7.51 Billion | 895.19 Million | 3.34 Billion | 1.94 Billion | 2.59 Billion |
| Operating Income | 5.48 Billion | 2.51 Billion | 10.86 Billion | 4.63 Billion | 5.63 Billion | 434.36 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 39.65 Million | 2.03 Billion | 1.89 Billion | 624.21 Million | 960.52 Million | 34.48 Million |
| Earnings before Tax | 3.91 Billion | 10.34 Billion | 11.09 Billion | 5.52 Billion | 6.91 Billion | 2.39 Billion |
| Net Income | 3.87 Billion | 8.31 Billion | 9.19 Billion | 4.89 Billion | 5.95 Billion | 2.35 Billion |
| Earnings Per Share Basic | 2.98 | 6.39 | 7.08 | 3.77 | 5.20 | 2.13 |
| Earnings Per Share Diluted | 2.98 | 6.39 | 7.08 | 3.77 | 5.20 | 2.13 |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.14 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.14 Billion | 1.1 Billion |
| Gross Margin | 0.73 | 0.76 | 0.85 | 0.79 | 0.90 | 0.50 |
| EBIT Margin | 0.50 | 0.31 | 0.99 | 0.66 | 0.78 | 0.17 |
| Profit Margin | 0.41 | 0.80 | 0.79 | 0.62 | 0.82 | 0.90 |
| EBITDA | 4.74 Billion | 3.26 Billion | 11.61 Billion | 5.17 Billion | 5.64 Billion | 448.58 Million |
| Earnings Before Tax Margin | 0.57 | 0.24 | 0.93 | 0.59 | 0.78 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 5.75 Billion | 5.65 Billion | 10.9 Billion | 3.04 Billion | 1.46 Billion |
| Cost of Revenue | 398.24 Million | 574.55 Million | 667.2 Million | 2.58 Billion | 932.07 Million | 543.09 Million |
| Gross Profit | 809.03 Million | 5.18 Billion | 4.98 Billion | 8.31 Billion | 2.11 Billion | 923.18 Million |
| Operating Expenses | 527.57 Million | 296.1 Million | 1.6 Billion | 5.3 Billion | 2.72 Billion | 137.81 Million |
| Selling, General and Administrative Expenses | 296.61 Million | 65.1 Million | 432.99 Million | - | 234.86 Million | -215.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 230.95 Million | -874.7 Million | -1.6 Billion | -5.3 Billion | -2.72 Billion | -4.93 Million |
| Cost and Expenses | 925.82 Million | 874.7 Million | 1.79 Billion | 5.44 Billion | 2.72 Billion | 680.91 Million |
| Operating Income | 281.46 Million | 4.88 Billion | 3.85 Billion | 5.45 Billion | 1.33 Billion | -141.25 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -293.83 Million | 506.29 Million | 224.44 Million | 39.65 Million | -179.78 Million | 141.6 Million |
| Earnings before Tax | -3.61 Billion | 4.88 Billion | 3.85 Billion | 3.91 Billion | 987.88 Million | 4.87 Billion |
| Net Income | -3.32 Billion | 4.37 Billion | 3.63 Billion | 3.87 Billion | 1.16 Billion | 4.73 Billion |
| Earnings Per Share Basic | -2.56 | 3.37 | 2.80 | - | 0.90 | 3.64 |
| Earnings Per Share Diluted | -2.56 | 3.37 | 2.80 | - | 0.90 | 3.64 |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Gross Margin | 0.67 | 0.90 | 0.88 | 0.76 | 0.69 | 0.63 |
| EBIT Margin | 0.39 | 0.88 | 0.72 | - | 0.49 | 0.02 |
| Profit Margin | -2.75 | 0.76 | 0.64 | 0.36 | 0.38 | 3.23 |
| EBITDA | 467.94 Million | 5.07 Billion | 4.04 Billion | - | 1.48 Billion | 34.34 Million |
| Earnings Before Tax Margin | 0.23 | 0.85 | 0.68 | 0.50 | 0.44 | -0.10 |
603960
UBX
VXTRF
3060
BEPTF
452200