KRW 3645.0
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.58 Billion | 6.7 Billion | 693.26 Million | 21.65 Million | - | - |
Cost of Revenue | 8.45 Billion | 9.42 Billion | 4.27 Billion | 1.52 Billion | 594.48 Million | 379.11 Million |
Gross Profit | -1.86 Billion | -2.72 Billion | -3.57 Billion | -1.5 Billion | -594.48 Million | -379.11 Million |
Operating Expenses | 37.5 Billion | 33.21 Billion | 23.41 Billion | 11.35 Billion | 7.89 Billion | 6.68 Billion |
Selling, General and Administrative Expenses | 25.64 Billion | 26.51 Billion | 17.41 Billion | 7.89 Billion | 6.94 Billion | 5.84 Billion |
Research and Development Expenses | 8.17 Billion | 6.3 Billion | 5.84 Billion | 3.36 Billion | 867.64 Million | 709.09 Million |
Other Expenses | - | -401.88 Million | -151.14 Million | -92.68 Million | -84.3 Million | -134.1 Million |
Cost and Expenses | 45.95 Billion | 42.64 Billion | 27.68 Billion | 12.87 Billion | 8.49 Billion | 7.06 Billion |
Operating Income | -39.36 Billion | -35.93 Billion | -26.99 Billion | -12.85 Billion | -8.49 Billion | -7.06 Billion |
Interest Expense | 7.5 Billion | 1.86 Billion | 4.17 Billion | 53.53 Million | 9.31 Million | 62.04 Million |
Income Tax Expense | 8.32 Billion | -586.36 Million | -238.16 Million | 4.00 | -1.00 | -5.00 |
Earnings before Tax | -53.61 Billion | -30.79 Billion | -29.98 Billion | -19.64 Billion | -9.38 Billion | -32.34 Billion |
Net Income | -61.93 Billion | -30.71 Billion | -29.74 Billion | -19.64 Billion | -9.38 Billion | -32.34 Billion |
Earnings Per Share Basic | -2037.80 | -1025.36 | -1296.95 | -830.51 | -401.29 | -1382.35 |
Earnings Per Share Diluted | -1910.84 | -1025.36 | -1296.95 | -830.51 | -401.29 | -1382.35 |
Weighted Average Shares Outstanding | 30.39 Million | 29.95 Million | 22.93 Million | 23.65 Million | 23.39 Million | 23.39 Million |
Weighted Average Shares Outstanding (Diluted) | 32.41 Million | 29.95 Million | 22.93 Million | 23.65 Million | 23.39 Million | 23.39 Million |
Gross Margin | -0.28 | -0.41 | -5.16 | -69.29 | - | - |
EBIT Margin | -6.17 | -4.90 | -36.67 | -546.08 | - | - |
Profit Margin | -9.40 | -4.58 | -42.91 | -907.29 | - | - |
EBITDA | -40.64 Billion | -25.85 Billion | -24.23 Billion | -18.56 Billion | -8.78 Billion | -31.9 Billion |
Earnings Before Tax Margin | -5.97 | -5.36 | -38.93 | -593.79 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 1.2 Billion | 1.72 Billion | 6.58 Billion | 2.38 Billion | 1.64 Billion |
Cost of Revenue | 3.46 Billion | 2.66 Billion | 3.68 Billion | 11.89 Billion | 3.92 Billion | 3.07 Billion |
Gross Profit | -1.54 Billion | -1.45 Billion | -1.96 Billion | -5.31 Billion | -1.53 Billion | -1.42 Billion |
Operating Expenses | 17.58 Billion | 6.72 Billion | 10.77 Billion | 34.06 Billion | 6.47 Billion | 7.92 Billion |
Selling, General and Administrative Expenses | 16.23 Billion | 5.22 Billion | 8.71 Billion | - | 4.92 Billion | 5.76 Billion |
Research and Development Expenses | 1.3 Billion | 1.45 Billion | 2.01 Billion | - | 1.49 Billion | 2.09 Billion |
Other Expenses | -41.16 Million | -44.86 Million | -42.13 Million | -250 Million | -58.89 Million | -71.3 Million |
Cost and Expenses | 21.04 Billion | 9.39 Billion | 14.46 Billion | 45.96 Billion | 10.4 Billion | 11 Billion |
Operating Income | -19.13 Billion | -8.18 Billion | -12.73 Billion | -39.37 Billion | -8.01 Billion | -9.35 Billion |
Interest Expense | 820.47 Million | 786.11 Million | 7.39 Billion | 7.5 Billion | 4.17 Billion | 4.21 Billion |
Income Tax Expense | -491.6 Million | 24.18 Million | 6.53 Billion | 8.32 Billion | 711.22 Million | 200.5 Million |
Earnings before Tax | -12.85 Billion | -8.5 Billion | -21.4 Billion | -53.61 Billion | -11.42 Billion | -11.68 Billion |
Net Income | -12.36 Billion | -8.53 Billion | -27.94 Billion | -61.93 Billion | -12.13 Billion | -12.39 Billion |
Earnings Per Share Basic | -406.43 | -280.50 | -918.62 | - | -399.06 | -407.88 |
Earnings Per Share Diluted | -406.43 | -280.50 | -918.62 | - | -399.06 | -407.88 |
Weighted Average Shares Outstanding | 30.42 Million | 30.41 Million | 30.41 Million | 30.39 Million | 30.41 Million | 30.37 Million |
Weighted Average Shares Outstanding (Diluted) | 30.42 Million | 30.41 Million | 30.41 Million | 30.39 Million | 30.41 Million | 30.37 Million |
Gross Margin | -0.81 | -1.20 | -1.14 | -0.81 | -0.64 | -0.87 |
EBIT Margin | -8.67 | -5.65 | -6.03 | - | -2.81 | -5.10 |
Profit Margin | -6.45 | -7.06 | -16.21 | -9.40 | -5.08 | -7.52 |
EBITDA | -16.61 Billion | -6.82 Billion | -10.39 Billion | - | -6.71 Billion | -8.39 Billion |
Earnings Before Tax Margin | -9.98 | -6.77 | -7.39 | -5.98 | -3.35 | -5.68 |
ALHRS
BIMT
600965
IDGAF
600171
0GWB