5th Planet Games A/S (IDGAF)
USD 0.13
(0.0%)
USD 0.13
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.76 Million | 11.3 Million | 4.8 Million | 2.84 Million | 2.18 Million | 3.85 Million |
| Cost of Revenue | 262 Thousand | 157 Thousand | 121 Thousand | 185 Thousand | 136 Thousand | 305 Thousand |
| Gross Profit | 9.5 Million | 11.14 Million | 4.68 Million | 2.66 Million | 2.04 Million | 3.55 Million |
| Operating Expenses | 14.16 Million | 11.87 Million | 14.49 Million | 8.24 Million | 20.74 Million | 17.52 Million |
| Selling, General and Administrative Expenses | 4.52 Million | 1.28 Million | 794 Thousand | 277 Thousand | 304 Thousand | 2.31 Million |
| Research and Development Expenses | 183 Thousand | 164 Thousand | 3.99 Million | 1.28 Million | 9.22 Million | 299 Thousand |
| Other Expenses | 9.45 Million | - | - | - | 45.95 Thousand | -1.07 Million |
| Cost and Expenses | 9.9 Million | 12.03 Million | 14.61 Million | 8.42 Million | 20.87 Million | 17.83 Million |
| Operating Income | -136 Thousand | -736 Thousand | -15.06 Million | -5.58 Million | -18.39 Million | -22.83 Million |
| Interest Expense | - | 411 Thousand | 98 Thousand | 45 Thousand | 94 Thousand | 145 Thousand |
| Income Tax Expense | 54 Thousand | 28.63 Million | -78 Thousand | -292 Thousand | -2.16 Million | -4.06 Million |
| Earnings before Tax | 24.59 Million | -33.7 Million | -6.68 Million | -6.29 Million | -18.51 Million | -22.76 Million |
| Net Income | 24.54 Million | -33.7 Million | -16.25 Million | -14.24 Million | -32.22 Million | -43.54 Million |
| Earnings Per Share Basic | 0.08 | -0.20 | -0.14 | -0.19 | -0.67 | -0.79 |
| Earnings Per Share Diluted | 0.08 | -0.20 | -0.14 | -0.19 | -0.67 | -0.79 |
| Weighted Average Shares Outstanding | 314.65 Million | 167.31 Million | 113.14 Million | 76.79 Million | 48.23 Million | 54.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.82 Million | 167.31 Million | 113.14 Million | 76.79 Million | 48.23 Million | 54.9 Million |
| Gross Margin | 0.97 | 0.99 | 0.97 | 0.94 | 0.94 | 0.92 |
| EBIT Margin | 0.04 | 0.17 | -0.77 | -2.09 | -2.76 | 0.25 |
| Profit Margin | 2.51 | -2.98 | -3.38 | -5.00 | -14.78 | -11.30 |
| EBITDA | 367 Thousand | 1.9 Million | -3.68 Million | -5.93 Million | -5.71 Million | -7.12 Million |
| Earnings Before Tax Margin | -0.01 | -0.07 | -3.13 | -1.96 | -8.44 | -5.92 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3 Million | 2.78 Million | 1.8 Million | 9.76 Million | 3.54 Million | 1.94 Million |
| Cost of Revenue | 12 Thousand | 40 Thousand | 50 Thousand | 262 Thousand | 95 Thousand | 59 Thousand |
| Gross Profit | 2.99 Million | 2.74 Million | 1.75 Million | 9.5 Million | 3.44 Million | 1.89 Million |
| Operating Expenses | 3.71 Million | 3.46 Million | 4.82 Million | 14.16 Million | 2.93 Million | 3.19 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 257.57 Thousand | 263.57 Thousand |
| Research and Development Expenses | 127 Thousand | 119 Thousand | 27 Thousand | - | - | 72 Thousand |
| Other Expenses | 3.59 Million | - | - | - | - | - |
| Cost and Expenses | 3.72 Million | 3.5 Million | 4.87 Million | 14.42 Million | 3.03 Million | 3.24 Million |
| Operating Income | -727 Thousand | -719 Thousand | 1.44 Million | -136 Thousand | 510 Thousand | -1.3 Million |
| Interest Expense | 9000.00 | 84 Thousand | -801 Thousand | - | - | 256 Thousand |
| Income Tax Expense | 408 Thousand | 1.12 Million | 14 Thousand | 54 Thousand | 40 Thousand | 218.7 Thousand |
| Earnings before Tax | -328 Thousand | 325 Thousand | 1.91 Million | 24.59 Million | 27.51 Million | -1.55 Million |
| Net Income | -328 Thousand | 325 Thousand | 1.89 Million | 24.54 Million | 27.47 Million | -1.55 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.01 | - | 0.12 | -0.01 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | 0.12 | -0.01 |
| Weighted Average Shares Outstanding | 268.11 Million | 268.11 Million | 596.79 Million | 226.9 Million | 223.15 Million | 207.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 355.73 Million | 355.73 Million | 620.15 Million | 314.82 Million | 223.15 Million | 207.95 Million |
| Gross Margin | 1.00 | 0.99 | 0.97 | 0.97 | 0.97 | 0.97 |
| EBIT Margin | 0.56 | 0.86 | -14.64 | - | 0.46 | 0.00 |
| Profit Margin | -0.11 | 0.12 | 1.05 | 2.51 | 7.76 | -0.80 |
| EBITDA | 1.67 Million | 2.4 Million | -26.35 Million | - | 1.64 Million | 9000.00 |
| Earnings Before Tax Margin | -0.24 | -0.26 | 0.80 | -0.01 | 0.14 | -0.67 |
600171
0GWB
294090
STAR-B
002390
605599