KRW 3645.0
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.68 Billion | 152.25 Billion | 62.66 Billion | 29.15 Billion | 10.01 Billion | 9.76 Billion |
Total Current Assets | 25.32 Billion | 103.08 Billion | 37.27 Billion | 23.03 Billion | 6.2 Billion | 8.18 Billion |
Cash And Short Term Investments | 16.86 Billion | 86.52 Billion | 34.03 Billion | 22.06 Billion | 5.58 Billion | 7.6 Billion |
Cash and Cash Equivalents | 14.78 Billion | 13.25 Billion | 6.66 Billion | 6.7 Billion | 2.48 Billion | 4.57 Billion |
Short Term Investments | 2.08 Billion | 73.27 Billion | 27.36 Billion | 15.35 Billion | 3.09 Billion | 3.03 Billion |
Net Receivables | 3.68 Billion | 9.4 Billion | 712.58 Million | 355.44 Million | 111.51 Million | 84.96 Million |
Inventory | 3.49 Billion | 2.27 Billion | 1.33 Billion | 461.71 Million | 353.04 Million | 371.49 Million |
Other Current Assets | 1.28 Billion | 4.87 Billion | 1.19 Billion | 156.79 Million | 157.52 Million | 123.62 Million |
Total Non-Current Assets | 55.36 Billion | 49.16 Billion | 25.38 Billion | 6.11 Billion | 3.81 Billion | 1.57 Billion |
Net PPE | 30.2 Billion | 23.21 Billion | 15.5 Billion | 4.19 Billion | 2.66 Billion | 1.01 Billion |
Good Will And Intangible Assets | 10.55 Billion | 982.63 Million | 712.19 Million | 270.51 Million | 285.99 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.55 Billion | 982.63 Million | 712.19 Million | 270.51 Million | 285.99 Million | - |
Long-Term Investments | 11.91 Billion | 22.69 Billion | 6.51 Billion | -480.00 | 300.00 | - |
Tax Assets | 3.00 | 1.00 | -6.51 Billion | 480.00 | -285.99 Million | - |
Other Non Current Assets | 2.69 Billion | 2.26 Billion | 9.17 Billion | 1.65 Billion | 1.14 Billion | 562.11 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 21.81 Billion | 53.52 Billion | 43.74 Billion | 4 Billion | 6.31 Billion | 3.49 Billion |
Total Current Liabilities | 7.49 Billion | 38.77 Billion | 3.26 Billion | 1.79 Billion | 1.17 Billion | 768.01 Million |
Account Payables | 253.46 Million | 485.14 Million | 148.6 Million | 27.06 Million | 4.95 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.03 Billion | 35.51 Billion | 779.87 Million | 659.07 Million | 329.24 Million | - |
Deferred Revenue | 1.54 Billion | 166.77 Million | 206.71 Million | 31.66 Million | 98.39 Million | 307.47 Million |
Other Current Liabilities | 4.66 Billion | 2.6 Billion | 2.12 Billion | 1.07 Billion | 746.06 Million | 460.54 Million |
Total Non Current Liabilities | 14.32 Billion | 14.75 Billion | 40.48 Billion | 2.2 Billion | 5.13 Billion | 2.73 Billion |
Long-Term Debt | 12.16 Billion | 10.8 Billion | 38.11 Billion | 1.61 Billion | 3.61 Billion | 2.72 Billion |
Deferred Revenue Non Current | - | 2.09 Billion | 601.41 Million | 545.45 Million | 545.45 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Billion | 575.33 Million | 484.86 Million | 46.75 Million | 9 Million | 9 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 58.87 Billion | 98.72 Billion | 18.91 Billion | 24.83 Billion | 3.48 Billion | 6.12 Billion |
Stock Holders Equity | 52.33 Billion | 98.58 Billion | 18.24 Billion | 24.83 Billion | 3.48 Billion | 6.12 Billion |
Common Stock | 3.04 Billion | 3.03 Billion | 1.17 Billion | 1.12 Billion | 934.46 Million | 879.32 Million |
Retained Earnings | 29.42 Billion | 91.26 Billion | -101.53 Billion | -71.78 Billion | -52.13 Billion | -42.74 Billion |
Accumulated other comprehensive income | -4.11 Billion | 3.12 Billion | 6.74 Billion | 1.32 Billion | 762.19 Million | 413.44 Million |
Common Stock Equity | 52.33 Billion | 98.58 Billion | 18.24 Billion | 24.83 Billion | 3.48 Billion | 6.12 Billion |
Capital Lease Obligation | 1.52 Billion | 2.09 Billion | 1.64 Billion | 1.61 Billion | 964.84 Million | - |
Total Investments | 13.99 Billion | 95.97 Billion | 27.36 Billion | 15.35 Billion | 3.09 Billion | 3.03 Billion |
Total Debt | 14.71 Billion | 48.4 Billion | 2.42 Billion | 2.27 Billion | 4.9 Billion | 2.72 Billion |
Net Debt | -67.66 Million | 35.15 Billion | -4.24 Billion | -4.43 Billion | 2.42 Billion | -1.85 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.84 Billion | 89.27 Billion | 80.68 Billion | 80.68 Billion | 151.14 Billion | 158.6 Billion |
Total Current Assets | 32.35 Billion | 32.44 Billion | 25.32 Billion | 25.32 Billion | 76.05 Billion | 80.19 Billion |
Cash And Short Term Investments | 25.72 Billion | 26.06 Billion | 16.86 Billion | 16.86 Billion | 66.18 Billion | 71.13 Billion |
Cash and Cash Equivalents | 14.54 Billion | 24.08 Billion | 14.78 Billion | 14.78 Billion | 24.47 Billion | 24.7 Billion |
Short Term Investments | 11.18 Billion | 1.98 Billion | 2.08 Billion | 2.08 Billion | 41.71 Billion | 46.42 Billion |
Net Receivables | 3.26 Billion | 3.1 Billion | 3.68 Billion | 3.68 Billion | 4.95 Billion | 3.96 Billion |
Inventory | 3.04 Billion | 3.03 Billion | 3.49 Billion | 3.49 Billion | 3.56 Billion | 3.73 Billion |
Other Current Assets | 309.83 Million | 237.33 Million | 1.28 Billion | 1.28 Billion | 1.34 Billion | 1.36 Billion |
Total Non-Current Assets | 64.49 Billion | 56.83 Billion | 55.36 Billion | 55.36 Billion | 75.09 Billion | 78.4 Billion |
Net PPE | 28.49 Billion | 29.34 Billion | 30.2 Billion | 30.2 Billion | 29.6 Billion | 28.47 Billion |
Good Will And Intangible Assets | 9.92 Billion | 10.96 Billion | 10.55 Billion | 10.55 Billion | 15.68 Billion | 15.56 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.92 Billion | 10.96 Billion | 10.55 Billion | 10.55 Billion | 15.68 Billion | 15.56 Billion |
Long-Term Investments | 23.61 Billion | 13.98 Billion | 11.91 Billion | 11.91 Billion | 27.08 Billion | 31.71 Billion |
Tax Assets | -9.92 Billion | -10.96 Billion | 3.00 | 3.00 | 2.00 | -5.00 |
Other Non Current Assets | 12.38 Billion | 13.5 Billion | 2.69 Billion | 2.69 Billion | 2.7 Billion | 2.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.23 Billion | 34.56 Billion | 21.81 Billion | 21.81 Billion | 58.8 Billion | 59.39 Billion |
Total Current Liabilities | 10.1 Billion | 5.39 Billion | 7.49 Billion | 7.49 Billion | 15 Billion | 13.86 Billion |
Account Payables | 255.58 Million | 74.13 Million | 253.46 Million | 253.46 Million | 617.82 Million | 531.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.3 Billion | 1.66 Billion | 1.03 Billion | 1.03 Billion | 9.84 Billion | 9.85 Billion |
Deferred Revenue | 1.01 Billion | 1.44 Billion | 1.54 Billion | 1.54 Billion | 1.46 Billion | 1.09 Billion |
Other Current Liabilities | 6.53 Billion | 2.2 Billion | 4.66 Billion | 4.66 Billion | 3.07 Billion | 2.38 Billion |
Total Non Current Liabilities | 39.13 Billion | 29.17 Billion | 14.32 Billion | 14.32 Billion | 43.79 Billion | 45.52 Billion |
Long-Term Debt | 27.51 Billion | 26.11 Billion | 12.16 Billion | 12.16 Billion | 36.53 Billion | 39.6 Billion |
Deferred Revenue Non Current | 1.25 Billion | 1.39 Billion | - | - | 1.65 Billion | 1.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.02 Billion | 636.53 Million | 2.16 Billion | 2.16 Billion | 578.13 Million | 567.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.61 Billion | 54.71 Billion | 58.87 Billion | 58.87 Billion | 92.34 Billion | 99.21 Billion |
Stock Holders Equity | 41.77 Billion | 48.13 Billion | 52.33 Billion | 52.33 Billion | 84.55 Billion | 91.41 Billion |
Common Stock | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
Retained Earnings | 8.49 Billion | 20.85 Billion | 29.42 Billion | 29.42 Billion | 57.36 Billion | 69.5 Billion |
Accumulated other comprehensive income | -7.12 Billion | -9.77 Billion | -4.11 Billion | -4.11 Billion | 17.13 Billion | 11.85 Billion |
Common Stock Equity | 41.77 Billion | 48.13 Billion | 52.33 Billion | 52.33 Billion | 84.55 Billion | 91.41 Billion |
Capital Lease Obligation | 1.25 Billion | 1.39 Billion | 1.52 Billion | 1.52 Billion | 1.65 Billion | 1.78 Billion |
Total Investments | 34.79 Billion | 15.96 Billion | 13.99 Billion | 13.99 Billion | 68.8 Billion | 78.14 Billion |
Total Debt | 31.07 Billion | 29.17 Billion | 14.71 Billion | 14.71 Billion | 48.03 Billion | 51.25 Billion |
Net Debt | 16.53 Billion | 5.08 Billion | -67.66 Million | -67.66 Million | 23.56 Billion | 26.54 Billion |
ALHRS
BIMT
600965
IDGAF
600171
0GWB