EUR 3.08
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 117.99 Million | 116.53 Million | 85.36 Million | 76.77 Million | 5.89 Million | 7.57 Million |
Total Current Assets | 64.64 Million | 73.2 Million | 62.97 Million | 71.22 Million | 2.39 Million | 4.17 Million |
Cash And Short Term Investments | 6.69 Million | 30.54 Million | 34.67 Million | 58.44 Million | 83 Thousand | 273 Thousand |
Cash and Cash Equivalents | 6.69 Million | 30.54 Million | 34.67 Million | 58.44 Million | 83 Thousand | 273 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.35 Million | 38.58 Million | 25.26 Million | 11.55 Million | 475 Thousand | 1.94 Million |
Inventory | 1.83 Million | 3.82 Million | 2.22 Million | 533 Thousand | 175 Thousand | 178 Thousand |
Other Current Assets | 5.76 Million | 253 Thousand | 817 Thousand | 696 Thousand | 1.65 Million | 1.77 Million |
Total Non-Current Assets | 53.35 Million | 43.32 Million | 22.39 Million | 5.54 Million | 2.48 Million | 3.4 Million |
Net PPE | 32.25 Million | 28.69 Million | 11.46 Million | 2.59 Million | 2.45 Million | 2.91 Million |
Good Will And Intangible Assets | 5.82 Million | 4.21 Million | 2.43 Million | 552 Thousand | 11 Thousand | 202 Thousand |
Good Will | - | 479 Thousand | 450 Thousand | - | - | 181 Thousand |
Intangible Assets | - | 3.73 Million | 1.98 Million | 552 Thousand | 11 Thousand | 21 Thousand |
Long-Term Investments | 6.23 Million | 6.17 Million | 6.14 Million | 18 Thousand | 17 Thousand | 81 Thousand |
Tax Assets | 1.00 | 4.72 Million | 2.8 Million | 2.29 Million | - | 3.22 Million |
Other Non Current Assets | 9.03 Million | -479 Thousand | -450 Thousand | 82.99 Thousand | -2.48 Million | -3.01 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.01 Million | - |
Total Liabilities | 66.15 Million | 56.63 Million | 18.94 Million | 8.86 Million | 6.19 Million | 6.86 Million |
Total Current Liabilities | 44.19 Million | 34.76 Million | 9.69 Million | 6.09 Million | 3.98 Million | 4.56 Million |
Account Payables | 21.86 Million | 17.3 Million | 3.95 Million | 1.46 Million | 650 Thousand | 1.53 Million |
Tax Payables | - | 6.9 Million | 2.72 Million | 1.28 Million | 120 Thousand | 304 Thousand |
Short Term Debt | - | 2.11 Million | 1.37 Million | 847 Thousand | 2.5 Million | 2.14 Million |
Deferred Revenue | - | 2.88 Million | 620 Thousand | 1.95 Million | 145 Thousand | 362 Thousand |
Other Current Liabilities | 22.33 Million | 12.45 Million | 3.74 Million | 1.82 Million | 689 Thousand | 520 Thousand |
Total Non Current Liabilities | 21.95 Million | 21.87 Million | 9.24 Million | 2.77 Million | 2.13 Million | 2.3 Million |
Long-Term Debt | 21.95 Million | 19.34 Million | 6.6 Million | 2.67 Million | 2.13 Million | 2.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.52 Million | 2.64 Million | 99 Thousand | -2.13 Million | 69 Thousand |
Other Liabilities | - | - | - | - | 73 Thousand | - |
Total Equity | 50.9 Million | 59.89 Million | 66.42 Million | 67.9 Million | -303 Thousand | 705 Thousand |
Stock Holders Equity | 50.9 Million | 59.89 Million | 66.42 Million | 67.9 Million | -303 Thousand | 705 Thousand |
Common Stock | - | 1.51 Million | 1.51 Million | 1.51 Million | 1.22 Million | 1.22 Million |
Retained Earnings | - | -4.87 Million | -234 Thousand | -168 Thousand | -1 Million | 77 Thousand |
Accumulated other comprehensive income | - | -9.82 Million | -3.29 Million | -1.81 Million | -1.52 Million | -521 Thousand |
Common Stock Equity | 50.9 Million | 59.89 Million | 66.42 Million | 67.9 Million | -303 Thousand | 705 Thousand |
Capital Lease Obligation | - | 1.04 Million | 1.31 Million | 1.9 Million | 2 Million | 350 Thousand |
Total Investments | 6.23 Million | 6.17 Million | 6.14 Million | 18 Thousand | 17 Thousand | 81 Thousand |
Total Debt | 21.95 Million | 22.5 Million | 9.29 Million | 3.51 Million | 4.64 Million | 4.38 Million |
Net Debt | 15.25 Million | -8.04 Million | -25.37 Million | -54.92 Million | 4.55 Million | 4.11 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 117.99 Million | 117.08 Million | 116.53 Million | 116.53 Million | 92.98 Million | 85.36 Million |
Total Current Assets | 64.64 Million | 66.86 Million | 73.2 Million | 73.2 Million | 59.71 Million | 62.97 Million |
Cash And Short Term Investments | 6.69 Million | 15.83 Million | 30.54 Million | 30.54 Million | 26.97 Million | 34.67 Million |
Cash and Cash Equivalents | 6.69 Million | 15.83 Million | 30.54 Million | 30.54 Million | 26.97 Million | 34.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.35 Million | 47.8 Million | 38.58 Million | 38.58 Million | 29.75 Million | 25.26 Million |
Inventory | 1.83 Million | 3.02 Million | 3.82 Million | 3.82 Million | 2.22 Million | 2.22 Million |
Other Current Assets | 5.76 Million | 210 Thousand | 253 Thousand | 253 Thousand | 763 Thousand | 817 Thousand |
Total Non-Current Assets | 53.35 Million | 50.21 Million | 43.32 Million | 43.32 Million | 33.26 Million | 22.39 Million |
Net PPE | 32.25 Million | 32.84 Million | 28.69 Million | 28.69 Million | 20.34 Million | 11.46 Million |
Good Will And Intangible Assets | 5.82 Million | 5.18 Million | 4.21 Million | 4.21 Million | 3.02 Million | 2.43 Million |
Good Will | - | 450 Thousand | 479 Thousand | 479 Thousand | 450 Thousand | 450 Thousand |
Intangible Assets | - | 4.7 Million | 3.73 Million | 3.73 Million | 2.57 Million | 1.98 Million |
Long-Term Investments | 6.23 Million | 6.04 Million | 6.17 Million | 6.17 Million | 6.14 Million | 6.14 Million |
Tax Assets | 1.00 | 6.01 Million | 4.72 Million | 4.72 Million | 4.2 Million | 2.8 Million |
Other Non Current Assets | 9.03 Million | 130 Thousand | -479 Thousand | -479 Thousand | -450 Thousand | -450 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 66.15 Million | 61.02 Million | 56.63 Million | 56.63 Million | 30.76 Million | 18.94 Million |
Total Current Liabilities | 44.19 Million | 39.72 Million | 34.76 Million | 34.76 Million | 15.6 Million | 9.69 Million |
Account Payables | 21.86 Million | 18.58 Million | 17.3 Million | 17.3 Million | 5.77 Million | 3.95 Million |
Tax Payables | - | 7.96 Million | 6.9 Million | 6.9 Million | 3.6 Million | 2.72 Million |
Short Term Debt | - | 3.51 Million | 2.11 Million | 2.11 Million | 1.45 Million | 1.37 Million |
Deferred Revenue | - | 4.61 Million | 2.88 Million | 2.88 Million | 265 Thousand | 620 Thousand |
Other Current Liabilities | 22.33 Million | 13 Million | 12.45 Million | 12.45 Million | 8.11 Million | 3.74 Million |
Total Non Current Liabilities | 21.95 Million | 21.3 Million | 21.87 Million | 21.87 Million | 15.15 Million | 9.24 Million |
Long-Term Debt | 21.95 Million | 20.25 Million | 19.34 Million | 19.34 Million | 12.69 Million | 6.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.04 Million | 2.52 Million | 2.52 Million | 2.45 Million | 2.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.9 Million | 56.05 Million | 59.89 Million | 59.89 Million | 62.22 Million | 66.42 Million |
Stock Holders Equity | 50.9 Million | 56.05 Million | 59.89 Million | 59.89 Million | 62.22 Million | 66.42 Million |
Common Stock | - | 1.52 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Retained Earnings | - | -4.95 Million | -4.87 Million | -4.87 Million | -2.68 Million | -234 Thousand |
Accumulated other comprehensive income | - | -13.67 Million | -9.82 Million | -9.82 Million | -7.5 Million | -3.29 Million |
Common Stock Equity | 50.9 Million | 56.05 Million | 59.89 Million | 59.89 Million | 62.22 Million | 66.42 Million |
Capital Lease Obligation | - | 960 Thousand | 1.04 Million | 1.04 Million | 1.12 Million | 1.31 Million |
Total Investments | 6.23 Million | 6.04 Million | 6.17 Million | 6.17 Million | 6.14 Million | 6.14 Million |
Total Debt | 21.95 Million | 24.73 Million | 22.5 Million | 22.5 Million | 15.27 Million | 9.29 Million |
Net Debt | 15.25 Million | 8.9 Million | -8.04 Million | -8.04 Million | -11.7 Million | -25.37 Million |
BIMT
600965
SAMSRITA
600171
0GWB
294090