USD 2.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 463.07 Thousand | 829.37 Thousand | 771.75 Thousand | - | - | 17.65 Thousand |
Cost of Revenue | 371.45 Thousand | 598.88 Thousand | 654.84 Thousand | - | - | 5258.00 |
Gross Profit | 91.62 Thousand | 230.49 Thousand | 116.9 Thousand | - | - | 12.39 Thousand |
Operating Expenses | 1.2 Million | 7358.00 | 1.39 Million | - | 21.78 Thousand | 25.75 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 7358.00 | 1.39 Million | - | 21.78 Thousand | -0.61 |
Research and Development Expenses | - | - | 30.2 Thousand | - | - | -0.61 |
Other Expenses | - | -131 Thousand | - | - | -21.78 Thousand | 3.00 |
Cost and Expenses | 1.57 Million | 7358.00 | 2.04 Million | - | 21.78 Thousand | 28.45 Thousand |
Operating Income | -1.11 Million | -7358.00 | -1.27 Million | - | -21.78 Thousand | 2558.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -391.00 | -204.44 Thousand | - | - | -171.86 Thousand | -10.81 Thousand |
Earnings before Tax | -1.09 Million | -7358.00 | -1.27 Million | - | -21.78 Thousand | -8250.00 |
Net Income | -1.09 Million | -7358.00 | -1.27 Million | - | -21.78 Thousand | -10.8 Thousand |
Earnings Per Share Basic | -0.15 | -0.00 | -0.13 | - | -0.00 | 9.82 Million |
Earnings Per Share Diluted | -0.15 | -0.00 | -0.13 | - | -0.00 | 9.82 Million |
Weighted Average Shares Outstanding | 7.25 Million | 6.25 Million | 10 Million | - | 6.25 Million | -0.00 |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 6.25 Million | 10 Million | - | 6.25 Million | -0.00 |
Gross Margin | 0.20 | 0.28 | 0.15 | - | - | 0.70 |
EBIT Margin | -2.33 | -0.01 | -1.63 | - | - | -0.47 |
Profit Margin | -2.37 | -0.01 | -1.65 | - | - | -0.61 |
EBITDA | -1.07 Million | -460.33 Thousand | -1.26 Million | - | -21.78 Thousand | -5549.00 |
Earnings Before Tax Margin | -2.40 | -0.01 | -1.65 | - | - | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 456.17 Thousand | 519.81 Thousand | 348.62 Thousand | 463.07 Thousand | 122.15 Thousand | 54.64 Thousand |
Cost of Revenue | 140.49 Thousand | 206.37 Thousand | 192.82 Thousand | 371.45 Thousand | 98.81 Thousand | 39.99 Thousand |
Gross Profit | 315.67 Thousand | 313.44 Thousand | 155.8 Thousand | 91.62 Thousand | 23.34 Thousand | 14.65 Thousand |
Operating Expenses | 96.82 Thousand | 63.03 Thousand | 66.47 Thousand | 1.2 Million | 781.22 Thousand | 114.46 Thousand |
Selling, General and Administrative Expenses | 95.2 Thousand | 61.41 Thousand | 62.91 Thousand | - | 781.22 Thousand | 114.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2482.00 | 2277.00 | 35.21 Thousand | 16.19 Thousand | -4864.00 | 1001.00 |
Cost and Expenses | 237.32 Thousand | 269.4 Thousand | 259.29 Thousand | 1.57 Million | 880.04 Thousand | 154.46 Thousand |
Operating Income | 218.85 Thousand | 250.41 Thousand | 89.33 Thousand | -1.11 Million | -757.88 Thousand | -99.81 Thousand |
Interest Expense | - | - | - | - | 21.05 Thousand | -1001.00 |
Income Tax Expense | - | - | -39.71 Thousand | -391.00 | -391.00 | -1001.00 |
Earnings before Tax | 221.33 Thousand | 252.69 Thousand | 124.54 Thousand | -1.09 Million | -762.75 Thousand | -98.81 Thousand |
Net Income | 221.33 Thousand | 252.69 Thousand | 124.54 Thousand | -1.09 Million | -762.35 Thousand | -97.81 Thousand |
Earnings Per Share Basic | 0.03 | 0.04 | 0.02 | - | -0.11 | -0.01 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.02 | - | -0.11 | -0.01 |
Weighted Average Shares Outstanding | 7.25 Million | 6.25 Million | 6.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 6.25 Million | 6.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Gross Margin | 0.69 | 0.60 | 0.45 | 0.20 | 0.19 | 0.27 |
EBIT Margin | 0.48 | 0.48 | 0.27 | - | -6.13 | -1.67 |
Profit Margin | 0.49 | 0.49 | 0.36 | -2.37 | -6.24 | -1.79 |
EBITDA | 220.47 Thousand | 252.03 Thousand | 92.89 Thousand | - | -749.08 Thousand | -91.11 Thousand |
Earnings Before Tax Margin | 0.48 | 0.48 | 0.26 | -2.40 | -6.20 | -1.83 |
600965
SAMSRITA
LBNKF
0GWB
294090
ALHRS