DukSan Neolux Co.,Ltd (213420.KQ)
KRW 28400.0
(1.61%)
KRW 28400.0
(1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 163.7 Billion | 176.67 Billion | 191.35 Billion | 144.16 Billion | 97.87 Billion | 90.69 Billion |
| Cost of Revenue | 87.31 Billion | 94.99 Billion | 103.4 Billion | 91.83 Billion | 65.64 Billion | 47.63 Billion |
| Gross Profit | 76.38 Billion | 81.68 Billion | 87.95 Billion | 52.32 Billion | 32.22 Billion | 43.05 Billion |
| Operating Expenses | 22.44 Billion | 36.81 Billion | 36.97 Billion | 12.21 Billion | 11.46 Billion | 22.73 Billion |
| Selling, General and Administrative Expenses | 17.94 Billion | 13.31 Billion | 15.13 Billion | 11.92 Billion | 11.2 Billion | 8.84 Billion |
| Research and Development Expenses | 4.49 Billion | 22.91 Billion | 21.3 Billion | - | - | 13.77 Billion |
| Other Expenses | - | -583.65 Million | -539.76 Million | -296.07 Million | -258.59 Million | -114.05 Million |
| Cost and Expenses | 128.69 Billion | 131.81 Billion | 140.38 Billion | 104.05 Billion | 77.11 Billion | 70.37 Billion |
| Operating Income | 35 Billion | 44.86 Billion | 50.97 Billion | 40.11 Billion | 20.76 Billion | 20.31 Billion |
| Interest Expense | 787.81 Million | 776.64 Million | 76.11 Million | 18.87 Million | 23.09 Million | 17.94 Million |
| Income Tax Expense | 5.92 Billion | 5.86 Billion | 9.5 Billion | 4.41 Billion | 1.62 Billion | 2.32 Billion |
| Earnings before Tax | 41.72 Billion | 44.56 Billion | 56.03 Billion | 37.77 Billion | 20.78 Billion | 21.13 Billion |
| Net Income | 35.8 Billion | 38.92 Billion | 46.83 Billion | 33.34 Billion | 19.15 Billion | 18.81 Billion |
| Earnings Per Share Basic | 1455.76 | 1574.40 | 1945.78 | 1389.05 | 798.06 | 783.69 |
| Earnings Per Share Diluted | 1455.76 | 1574.40 | 1945.52 | 1387.94 | 796.32 | 783.69 |
| Weighted Average Shares Outstanding | 24.59 Million | 24.72 Million | 24.06 Million | 24 Million | 24 Million | 24 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.59 Million | 24.72 Million | 24.09 Million | 24.02 Million | 24.05 Million | 24 Million |
| Gross Margin | 0.47 | 0.46 | 0.46 | 0.36 | 0.33 | 0.47 |
| EBIT Margin | 0.25 | 0.30 | 0.30 | 0.31 | 0.25 | 0.26 |
| Profit Margin | 0.22 | 0.22 | 0.24 | 0.23 | 0.20 | 0.21 |
| EBITDA | 41.67 Billion | 52.84 Billion | 57.35 Billion | 45.1 Billion | 24.82 Billion | 24.79 Billion |
| Earnings Before Tax Margin | 0.21 | 0.25 | 0.27 | 0.28 | 0.21 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.7 Billion | 52.48 Billion | 45.47 Billion | 163.7 Billion | 47.03 Billion | 42.73 Billion |
| Cost of Revenue | 33.75 Billion | 26.96 Billion | 11.55 Billion | 87.31 Billion | 28.07 Billion | 26.13 Billion |
| Gross Profit | 18.94 Billion | 25.52 Billion | 33.92 Billion | 76.38 Billion | 18.96 Billion | 16.59 Billion |
| Operating Expenses | 8.9 Billion | 15.25 Billion | 22.21 Billion | 43.46 Billion | 6.79 Billion | 7.64 Billion |
| Selling, General and Administrative Expenses | 6.81 Billion | 7.89 Billion | 4.67 Billion | - | 5.44 Billion | 6.45 Billion |
| Research and Development Expenses | 1.72 Billion | 7.34 Billion | 17.28 Billion | - | 1.26 Billion | 1.17 Billion |
| Other Expenses | -367.08 Million | -16.95 Million | -259.24 Million | -369.37 Million | -79.05 Million | -17.81 Million |
| Cost and Expenses | 42.66 Billion | 42.21 Billion | 33.76 Billion | 130.78 Billion | 34.86 Billion | 33.78 Billion |
| Operating Income | 10.04 Billion | 10.26 Billion | 11.7 Billion | 32.91 Billion | 12.17 Billion | 8.95 Billion |
| Interest Expense | 200.19 Million | 201.05 Million | 201.19 Million | 787.81 Million | 198.9 Million | 177.36 Million |
| Income Tax Expense | 2.06 Billion | 1.34 Billion | 544.36 Million | 5.92 Billion | 3.31 Billion | 1.48 Billion |
| Earnings before Tax | 11.99 Billion | 9.91 Billion | 9.67 Billion | 41.29 Billion | 13.81 Billion | 13.39 Billion |
| Net Income | 9.94 Billion | 8.61 Billion | 9.32 Billion | 35.8 Billion | 10.67 Billion | 11.92 Billion |
| Earnings Per Share Basic | 405.08 | 350.93 | 379.73 | - | 434.30 | 484.32 |
| Earnings Per Share Diluted | 405.08 | 350.93 | 379.73 | - | 434.30 | 484.32 |
| Weighted Average Shares Outstanding | 24.56 Million | 24.56 Million | 24.56 Million | 24.59 Million | 24.57 Million | 24.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.56 Million | 24.56 Million | 24.56 Million | 24.59 Million | 24.57 Million | 24.61 Million |
| Gross Margin | 0.36 | 0.49 | 0.75 | 0.47 | 0.40 | 0.39 |
| EBIT Margin | 0.23 | 0.25 | 0.31 | - | 0.31 | 0.27 |
| Profit Margin | 0.19 | 0.16 | 0.21 | 0.22 | 0.23 | 0.28 |
| EBITDA | 12.11 Billion | 13.05 Billion | 13.97 Billion | - | 14.47 Billion | 11.4 Billion |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.26 | 0.20 | 0.26 | 0.21 |
BIRET-RR
PSPW
CASTROLIND
4190
6232
200016