KRW 28700.0
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 408.25 Billion | 365.76 Billion | 340.5 Billion | 220.91 Billion | 181.31 Billion | 162.41 Billion |
Total Current Assets | 100.92 Billion | 189.3 Billion | 190.39 Billion | 90.91 Billion | 78.4 Billion | 72.79 Billion |
Cash And Short Term Investments | 39.74 Billion | 132.73 Billion | 133.62 Billion | 50.59 Billion | 38.9 Billion | 38.16 Billion |
Cash and Cash Equivalents | 39.74 Billion | 132.73 Billion | 133.62 Billion | 50.59 Billion | 38.9 Billion | 38.16 Billion |
Short Term Investments | - | - | - | - | 135 Million | - |
Net Receivables | 26.19 Billion | 27.02 Billion | 15.51 Billion | 13.28 Billion | 12.41 Billion | 8.23 Billion |
Inventory | 30.79 Billion | 28.76 Billion | 38.61 Billion | 26.42 Billion | 23.21 Billion | 23.45 Billion |
Other Current Assets | 4.18 Billion | 778.82 Million | 2.64 Billion | 612.78 Million | 3.87 Billion | 2.93 Billion |
Total Non-Current Assets | 307.33 Billion | 176.46 Billion | 150.11 Billion | 129.99 Billion | 102.9 Billion | 89.62 Billion |
Net PPE | 105.95 Billion | 92.97 Billion | 76.84 Billion | 72.58 Billion | 54.17 Billion | 45.51 Billion |
Good Will And Intangible Assets | 58.19 Billion | 37.91 Billion | 36.4 Billion | 36.57 Billion | 28.56 Billion | 28.56 Billion |
Good Will | 42.69 Billion | 29.49 Billion | 28.56 Billion | 28.56 Billion | 28.56 Billion | 28.56 Billion |
Intangible Assets | 15.5 Billion | 8.41 Billion | 7.83 Billion | 8 Billion | - | - |
Long-Term Investments | 127.81 Billion | 36.23 Billion | 31.47 Billion | 18.56 Billion | 17.77 Billion | 12.08 Billion |
Tax Assets | 3.92 Billion | 4.22 Billion | 1.45 Billion | -451.00 | - | 1.44 Billion |
Other Non Current Assets | 11.42 Billion | 5.11 Billion | 3.92 Billion | 2.26 Billion | 2.39 Billion | 2 Billion |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 55.06 Billion | 45.43 Billion | 53.39 Billion | 28.15 Billion | 21.36 Billion | 21.47 Billion |
Total Current Liabilities | 13.66 Billion | 16.16 Billion | 32.26 Billion | 19.88 Billion | 16.06 Billion | 13.71 Billion |
Account Payables | 7.07 Billion | 4.93 Billion | 5.39 Billion | 7.73 Billion | 3.43 Billion | 4.77 Billion |
Tax Payables | -7 Billion | 2.88 Billion | 16.79 Billion | 3.28 Billion | 1.1 Billion | 1.52 Billion |
Short Term Debt | 3.56 Billion | 1.24 Billion | 1.17 Billion | 1.12 Billion | 1.17 Billion | 1 Billion |
Deferred Revenue | -7 Billion | 2.88 Billion | 16.79 Billion | 3.28 Billion | 1.1 Billion | 1.52 Billion |
Other Current Liabilities | 10.02 Billion | 7.1 Billion | 8.9 Billion | 7.72 Billion | 10.33 Billion | 6.41 Billion |
Total Non Current Liabilities | 41.39 Billion | 29.26 Billion | 21.13 Billion | 8.27 Billion | 5.3 Billion | 7.76 Billion |
Long-Term Debt | 18.72 Billion | 17.99 Billion | 17.29 Billion | 52.09 Million | - | - |
Deferred Revenue Non Current | 737.25 Million | 453.58 Million | 200.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Billion | 1.4 Billion | 3.58 Billion | 4.02 Billion | 1.38 Billion | 1.5 Billion |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 353.19 Billion | 320.33 Billion | 287.1 Billion | 192.75 Billion | 159.94 Billion | 140.94 Billion |
Stock Holders Equity | 353.09 Billion | 320.23 Billion | 287 Billion | 192.75 Billion | 159.94 Billion | 140.94 Billion |
Common Stock | 4.96 Billion | 4.96 Billion | 4.96 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Retained Earnings | 217.08 Billion | 180.81 Billion | 141.03 Billion | 93.86 Billion | 61.05 Billion | 42.05 Billion |
Accumulated other comprehensive income | 2.07 Billion | 2.09 Billion | 2.09 Billion | -490.00 | - | - |
Common Stock Equity | 353.09 Billion | 320.23 Billion | 287 Billion | 192.75 Billion | 159.94 Billion | 140.94 Billion |
Capital Lease Obligation | 737.25 Million | 453.58 Million | 200.71 Million | 52.09 Million | 150.74 Million | - |
Total Investments | 127.81 Billion | 36.23 Billion | 31.47 Billion | 18.56 Billion | 17.77 Billion | 12.08 Billion |
Total Debt | 23.03 Billion | 19.69 Billion | 18.66 Billion | 1.17 Billion | 1.32 Billion | 1 Billion |
Net Debt | -16.71 Billion | -113.04 Billion | -114.95 Billion | -49.41 Billion | -37.57 Billion | -37.16 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 428 Billion | 415.14 Billion | 408.25 Billion | 408.25 Billion | 392.38 Billion | 386.25 Billion |
Total Current Assets | 106.56 Billion | 111.97 Billion | 100.92 Billion | 100.92 Billion | 186.12 Billion | 181.41 Billion |
Cash And Short Term Investments | 46.58 Billion | 42.91 Billion | 39.74 Billion | 39.74 Billion | 130 Billion | 124.03 Billion |
Cash and Cash Equivalents | 24.58 Billion | 42.91 Billion | 39.74 Billion | 39.74 Billion | 130 Billion | 124.03 Billion |
Short Term Investments | 22 Billion | 400.00 | - | - | 390.00 | -190.00 |
Net Receivables | 20.54 Billion | 30.77 Billion | 26.19 Billion | 26.19 Billion | 23.1 Billion | 22.97 Billion |
Inventory | 33.46 Billion | 31.9 Billion | 30.79 Billion | 30.79 Billion | 31.21 Billion | 31.46 Billion |
Other Current Assets | 5.96 Billion | 6.37 Billion | 4.18 Billion | 4.18 Billion | 1.79 Billion | 2.94 Billion |
Total Non-Current Assets | 321.44 Billion | 303.16 Billion | 307.33 Billion | 307.33 Billion | 206.26 Billion | 204.83 Billion |
Net PPE | 110.46 Billion | 110.29 Billion | 105.95 Billion | 105.95 Billion | 105.34 Billion | 101.14 Billion |
Good Will And Intangible Assets | 60.43 Billion | 58.06 Billion | 58.19 Billion | 58.19 Billion | 58.31 Billion | 58.58 Billion |
Good Will | - | - | 42.69 Billion | 42.69 Billion | 42.34 Billion | - |
Intangible Assets | 60.43 Billion | 58.06 Billion | 15.5 Billion | 15.5 Billion | 15.97 Billion | 58.58 Billion |
Long-Term Investments | 142.33 Billion | 126 Billion | 127.81 Billion | 127.81 Billion | 38.06 Billion | 40.43 Billion |
Tax Assets | 2.00 | - | 3.92 Billion | 3.92 Billion | 466.00 | -2.00 |
Other Non Current Assets | 8.2 Billion | 8.79 Billion | 11.42 Billion | 11.42 Billion | 4.53 Billion | 4.67 Billion |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 55.92 Billion | 53.16 Billion | 55.06 Billion | 55.06 Billion | 48.86 Billion | 51.45 Billion |
Total Current Liabilities | 26.09 Billion | 25.78 Billion | 13.66 Billion | 13.66 Billion | 21.73 Billion | 24.2 Billion |
Account Payables | 7.98 Billion | 11.59 Billion | 7.07 Billion | 7.07 Billion | 4.97 Billion | 10.43 Billion |
Tax Payables | 4.65 Billion | 5.2 Billion | -7 Billion | -7 Billion | 3.99 Billion | 1.95 Billion |
Short Term Debt | 543.17 Million | 563.75 Million | 3.56 Billion | 3.56 Billion | 3.57 Billion | 3.59 Billion |
Deferred Revenue | 4.65 Billion | 5.2 Billion | -7 Billion | -7 Billion | 3.99 Billion | 1.95 Billion |
Other Current Liabilities | 12.9 Billion | 8.42 Billion | 10.02 Billion | 10.02 Billion | 9.19 Billion | 8.21 Billion |
Total Non Current Liabilities | 29.82 Billion | 27.37 Billion | 41.39 Billion | 41.39 Billion | 27.12 Billion | 27.25 Billion |
Long-Term Debt | 21.59 Billion | 18.9 Billion | 18.72 Billion | 18.72 Billion | 18.53 Billion | 18.35 Billion |
Deferred Revenue Non Current | 475.44 Million | 605.91 Million | 737.25 Million | 737.25 Million | 877.8 Million | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.31 Billion | 1.98 Billion | 1.21 Billion | 1.21 Billion | 1.08 Billion | 1.04 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 372.08 Billion | 361.97 Billion | 353.19 Billion | 353.19 Billion | 343.52 Billion | 334.8 Billion |
Stock Holders Equity | 371.99 Billion | 361.88 Billion | 353.09 Billion | 353.09 Billion | 343.42 Billion | 334.7 Billion |
Common Stock | 4.96 Billion | 4.96 Billion | 4.96 Billion | 4.96 Billion | 4.96 Billion | 4.96 Billion |
Retained Earnings | 235.65 Billion | 225.7 Billion | 217.08 Billion | 217.08 Billion | 207.29 Billion | 196.62 Billion |
Accumulated other comprehensive income | -7.23 Billion | -7.39 Billion | 2.07 Billion | 2.07 Billion | -7.44 Billion | -5.48 Billion |
Common Stock Equity | 371.99 Billion | 361.88 Billion | 353.09 Billion | 353.09 Billion | 343.42 Billion | 334.7 Billion |
Capital Lease Obligation | 475.44 Million | 605.91 Million | 737.25 Million | 737.25 Million | 877.8 Million | 1.03 Billion |
Total Investments | 164.33 Billion | 126 Billion | 127.81 Billion | 127.81 Billion | 38.06 Billion | 40.43 Billion |
Total Debt | 22.61 Billion | 20.07 Billion | 23.03 Billion | 23.03 Billion | 22.99 Billion | 22.98 Billion |
Net Debt | -1.96 Billion | -22.83 Billion | -16.71 Billion | -16.71 Billion | -107.01 Billion | -101.05 Billion |
BIRET-RR
PSPW
CASTROLIND
4190
6232
200016