HKD 1.09
(9.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.82 Billion | 38.01 Billion | 39.87 Billion | 49.87 Billion | 42.58 Billion | 32.98 Billion |
Total Current Assets | 16.17 Billion | 17.61 Billion | 20.6 Billion | 25.13 Billion | 25.42 Billion | 21.84 Billion |
Cash And Short Term Investments | 6.97 Billion | 5.98 Billion | 6.48 Billion | 6.04 Billion | 6.66 Billion | 4.35 Billion |
Cash and Cash Equivalents | 6.5 Billion | 5.98 Billion | 6.48 Billion | 5.43 Billion | 6.59 Billion | 4.34 Billion |
Short Term Investments | 469.63 Million | 2.00 | -1.09 Billion | 618.24 Million | 61.49 Million | 5.46 Million |
Net Receivables | 3.58 Billion | 5.16 Billion | 7.71 Billion | 12.54 Billion | 11.24 Billion | 9.23 Billion |
Inventory | 3.24 Billion | 4.4 Billion | 4.06 Billion | 4.52 Billion | 5.31 Billion | 5.48 Billion |
Other Current Assets | 2.35 Billion | 2.05 Billion | 2.32 Billion | 2.02 Billion | 2.2 Billion | 2.76 Billion |
Total Non-Current Assets | 19.64 Billion | 20.39 Billion | 19.27 Billion | 24.73 Billion | 17.16 Billion | 11.14 Billion |
Net PPE | 6.27 Billion | 6.15 Billion | 5.57 Billion | 12.41 Billion | 6.85 Billion | 4.58 Billion |
Good Will And Intangible Assets | 1.1 Billion | 1.13 Billion | 1.01 Billion | 1.86 Billion | 1.99 Billion | 1.59 Billion |
Good Will | 22.19 Million | 22.19 Million | 22.19 Million | 675.79 Million | 779.26 Million | 855.69 Million |
Intangible Assets | 1.08 Billion | 1.11 Billion | 992.16 Million | 1.18 Billion | 1.21 Billion | 737.77 Million |
Long-Term Investments | 7.13 Billion | 9.01 Billion | 9.31 Billion | 5.66 Billion | 5.17 Billion | 3.26 Billion |
Tax Assets | 1.42 Billion | 1.19 Billion | 725.31 Million | 1.26 Billion | 987.76 Million | 639.43 Million |
Other Non Current Assets | 3.7 Billion | 2.9 Billion | 2.64 Billion | 3.53 Billion | 2.15 Billion | 1.05 Billion |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 29.91 Billion | 29.55 Billion | 29.67 Billion | 39.15 Billion | 32.66 Billion | 23.53 Billion |
Total Current Liabilities | 18.44 Billion | 14.9 Billion | 23.16 Billion | 26.97 Billion | 22.14 Billion | 22.67 Billion |
Account Payables | 3.71 Billion | 3.71 Billion | 4.9 Billion | 10.96 Billion | 7.11 Billion | 5.22 Billion |
Tax Payables | 214.41 Million | 291.1 Million | 295.82 Million | 508.21 Million | 607.84 Million | 288 Million |
Short Term Debt | 11.7 Billion | 7.98 Billion | 15.01 Billion | 11.36 Billion | 10.54 Billion | 14.03 Billion |
Deferred Revenue | 2.96 Billion | 2.00 | 3.14 Billion | 4.2 Billion | 3.4 Billion | 288 Million |
Other Current Liabilities | 54.33 Million | 3.2 Billion | 109.74 Million | 441.77 Million | 1.07 Billion | 3.12 Billion |
Total Non Current Liabilities | 11.47 Billion | 14.64 Billion | 6.5 Billion | 12.17 Billion | 10.51 Billion | 857.85 Million |
Long-Term Debt | 10.36 Billion | 13.73 Billion | 5.86 Billion | 10.95 Billion | 9.87 Billion | 445 Million |
Deferred Revenue Non Current | 425.13 Million | 334.84 Million | 206.3 Million | 446.9 Million | 151.87 Million | 112.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 495.37 Million | 486.48 Million | 356.68 Million | 695.48 Million | 389.05 Million | 158.94 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 5.9 Billion | 8.46 Billion | 10.2 Billion | 10.72 Billion | 9.92 Billion | 9.45 Billion |
Stock Holders Equity | 5.64 Billion | 7.64 Billion | 9.09 Billion | 8.42 Billion | 8.06 Billion | 8.1 Billion |
Common Stock | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Retained Earnings | 1.47 Billion | 3.63 Billion | 5.22 Billion | 4.59 Billion | 4.23 Billion | 4.27 Billion |
Accumulated other comprehensive income | -8.78 Million | -14.26 Million | -20.33 Million | -16.58 Million | 209.07 Million | 190.42 Million |
Common Stock Equity | 5.64 Billion | 7.64 Billion | 9.09 Billion | 8.42 Billion | 8.06 Billion | 8.1 Billion |
Capital Lease Obligation | 160.21 Million | 36.58 Million | 42.53 Million | 62.27 Million | 470.35 Million | 240.16 Million |
Total Investments | 7.6 Billion | 9.01 Billion | 8.21 Billion | 6.27 Billion | 5.24 Billion | 3.27 Billion |
Total Debt | 22.07 Billion | 21.72 Billion | 20.87 Billion | 22.32 Billion | 20.42 Billion | 14.48 Billion |
Net Debt | 15.56 Billion | 15.73 Billion | 14.38 Billion | 16.89 Billion | 13.82 Billion | 10.13 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 32.53 Billion | 34.32 Billion | 36.1 Billion | 35.82 Billion | 35.82 Billion | 38.33 Billion |
Total Current Assets | 13 Billion | 14.9 Billion | 16.55 Billion | 16.17 Billion | 16.17 Billion | 18.35 Billion |
Cash And Short Term Investments | 4.3 Billion | 5.8 Billion | 7.14 Billion | 6.97 Billion | 6.97 Billion | 6.8 Billion |
Cash and Cash Equivalents | 4 Billion | 5.51 Billion | 6.82 Billion | 6.5 Billion | 6.5 Billion | 6.25 Billion |
Short Term Investments | 302.69 Million | 294.93 Million | 319.67 Million | 469.63 Million | 469.63 Million | 555.76 Million |
Net Receivables | 173.34 Million | 3.33 Billion | 3.56 Billion | 3.58 Billion | 3.58 Billion | 4.68 Billion |
Inventory | 3.02 Billion | 3.4 Billion | 3.53 Billion | 3.24 Billion | 3.24 Billion | 4.32 Billion |
Other Current Assets | 5.5 Billion | 2.36 Billion | 2.31 Billion | 2.35 Billion | 2.35 Billion | 2.52 Billion |
Total Non-Current Assets | 19.52 Billion | 19.41 Billion | 19.55 Billion | 19.64 Billion | 19.64 Billion | 19.98 Billion |
Net PPE | 6.14 Billion | 6.09 Billion | 6.14 Billion | 6.27 Billion | 6.27 Billion | 6.14 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.06 Billion | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.19 Billion |
Good Will | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million |
Intangible Assets | 1.03 Billion | 1.04 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1.17 Billion |
Long-Term Investments | 7.1 Billion | 7.21 Billion | 7.25 Billion | 7.13 Billion | 7.13 Billion | 7.38 Billion |
Tax Assets | 1.44 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.49 Billion |
Other Non Current Assets | 3.77 Billion | 3.59 Billion | 3.62 Billion | 3.7 Billion | 3.7 Billion | 3.77 Billion |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 28.28 Billion | 29.67 Billion | 30.74 Billion | 29.91 Billion | 29.91 Billion | 30.64 Billion |
Total Current Liabilities | 17.71 Billion | 16.41 Billion | 17.68 Billion | 18.44 Billion | 18.44 Billion | 19.59 Billion |
Account Payables | 3.73 Billion | 3.92 Billion | 3.6 Billion | 3.71 Billion | 3.71 Billion | 3.76 Billion |
Tax Payables | 87.93 Million | 51.56 Million | 122.72 Million | 214.41 Million | 214.41 Million | 200.41 Million |
Short Term Debt | 5.95 Billion | 10.11 Billion | 11.44 Billion | 11.7 Billion | 11.7 Billion | 12.88 Billion |
Deferred Revenue | 2.03 Billion | 2.33 Billion | 2.59 Billion | 2.96 Billion | 2.96 Billion | 2.88 Billion |
Other Current Liabilities | 8.02 Billion | 46.58 Million | 42.29 Million | 54.33 Million | 54.33 Million | 54.77 Million |
Total Non Current Liabilities | 10.57 Billion | 13.25 Billion | 13.06 Billion | 11.47 Billion | 11.47 Billion | 11.04 Billion |
Long-Term Debt | 9.35 Billion | 12.16 Billion | 11.99 Billion | 10.36 Billion | 10.36 Billion | 9.91 Billion |
Deferred Revenue Non Current | 403.59 Million | 408.69 Million | 424.13 Million | 425.13 Million | 425.13 Million | 370.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 680.9 Million | 538.29 Million | 501.93 Million | 495.37 Million | 495.37 Million | 552.05 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.24 Billion | 4.65 Billion | 5.35 Billion | 5.9 Billion | 5.9 Billion | 7.69 Billion |
Stock Holders Equity | 4.04 Billion | 4.55 Billion | 5.13 Billion | 5.64 Billion | 5.64 Billion | 7.05 Billion |
Common Stock | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Retained Earnings | -107.99 Million | 386.98 Million | 964.42 Million | 1.47 Billion | 1.47 Billion | 2.92 Billion |
Accumulated other comprehensive income | - | -7.5 Million | -8.54 Million | -8.78 Million | -8.78 Million | -14.96 Million |
Common Stock Equity | 4.04 Billion | 4.55 Billion | 5.13 Billion | 5.64 Billion | 5.64 Billion | 7.05 Billion |
Capital Lease Obligation | 158.06 Million | 165.94 Million | 153.6 Million | 160.21 Million | 160.21 Million | 148.31 Million |
Total Investments | 7.4 Billion | 7.51 Billion | 7.57 Billion | 7.6 Billion | 7.6 Billion | 7.93 Billion |
Total Debt | 15.3 Billion | 22.27 Billion | 23.43 Billion | 22.07 Billion | 22.07 Billion | 22.79 Billion |
Net Debt | 11.3 Billion | 16.76 Billion | 16.61 Billion | 15.56 Billion | 15.56 Billion | 16.54 Billion |
213420
BIRET-RR
PSPW
AGLNF
4190
6232