JPY 1031.0
(4.56%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 620.7 Million | 1.27 Billion | 807.34 Million | 370.18 Million | 156.88 Million |
Cost of Revenue | 1.75 Billion | 552.32 Million | 469.94 Million | 404.03 Million | 193.17 Million | 90.2 Million |
Gross Profit | -124.21 Million | 68.38 Million | 808.77 Million | 403.31 Million | 177 Million | 66.68 Million |
Operating Expenses | 2.07 Billion | 1.2 Billion | 792.83 Million | 733.71 Million | 719.3 Million | 599.83 Million |
Selling, General and Administrative Expenses | - | 613 Million | - | - | 719.3 Million | 599.83 Million |
Research and Development Expenses | - | 583 Million | - | - | - | - |
Other Expenses | 2.07 Billion | 57.61 Million | 215.52 Million | 171.81 Million | 89.77 Million | 46.67 Million |
Cost and Expenses | 3.83 Billion | 1.75 Billion | 1.26 Billion | 1.13 Billion | 912.48 Million | 690.03 Million |
Operating Income | -2.2 Billion | -1.13 Billion | 15.94 Million | -330.39 Million | -542.29 Million | -533.14 Million |
Interest Expense | 2.25 Million | 51 Thousand | - | 484 Thousand | 1.64 Million | 2.09 Million |
Income Tax Expense | 10.09 Million | 38.41 Million | -8.37 Million | 3.71 Million | 1.9 Million | 298 Thousand |
Earnings before Tax | -2.58 Billion | -1.47 Billion | 231.42 Million | -179.62 Million | -458.5 Million | -488.51 Million |
Net Income | -2.59 Billion | -1.51 Billion | 239.8 Million | -183.33 Million | -460.41 Million | -488.81 Million |
Earnings Per Share Basic | -209.88 | -139.54 | 23.00 | -24.85 | -45.35 | -48.15 |
Earnings Per Share Diluted | -209.88 | -139.54 | 21.06 | -24.85 | -45.35 | -48.15 |
Weighted Average Shares Outstanding | 12.35 Million | 10.83 Million | 10.42 Million | 7.37 Million | 10.15 Million | 10.15 Million |
Weighted Average Shares Outstanding (Diluted) | 12.35 Million | 10.83 Million | 11.38 Million | 7.37 Million | 10.15 Million | 10.15 Million |
Gross Margin | -0.08 | 0.11 | 0.63 | 0.50 | 0.48 | 0.43 |
EBIT Margin | -1.28 | -1.70 | 0.03 | -0.19 | -1.19 | -3.06 |
Profit Margin | -1.59 | -2.44 | 0.19 | -0.23 | -1.24 | -3.12 |
EBITDA | -2.09 Billion | -1.05 Billion | 43.08 Million | -155.01 Million | -439.63 Million | -480.13 Million |
Earnings Before Tax Margin | -1.35 | -1.84 | 0.01 | -0.41 | -1.46 | -3.40 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 132.45 Million | 95.06 Million | 429.76 Million | 1.63 Billion | 473.54 Million | 130.54 Million |
Cost of Revenue | 180.86 Million | 166.87 Million | 367.4 Million | 1.75 Billion | 677.76 Million | 153.75 Million |
Gross Profit | -48.4 Million | -71.81 Million | 62.36 Million | -124.21 Million | -204.22 Million | -23.21 Million |
Operating Expenses | 469.26 Million | 451.9 Million | 419.35 Million | 2.07 Billion | 670.45 Million | 431.52 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.65 Million | 331 Thousand | 419.35 Million | 2.07 Billion | 670.45 Million | 431.52 Million |
Cost and Expenses | 650.12 Million | 618.78 Million | 786.75 Million | 3.83 Billion | 1.34 Billion | 585.28 Million |
Operating Income | -517.67 Million | -523.71 Million | -356.99 Million | -2.2 Billion | -874.68 Million | -454.73 Million |
Interest Expense | 3.07 Million | 2.1 Million | 2.42 Million | 2.25 Million | 1.81 Million | 95 Thousand |
Income Tax Expense | 1.7 Million | 9.29 Million | 2.98 Million | 10.09 Million | -11.01 Million | 4.5 Million |
Earnings before Tax | -520.67 Million | -501.13 Million | -422.43 Million | -2.58 Billion | -1.32 Billion | -444.05 Million |
Net Income | -522.31 Million | -510.35 Million | -425.42 Million | -2.59 Billion | -1.31 Billion | -448.56 Million |
Earnings Per Share Basic | - | -39.82 | -33.80 | - | -105.62 | -36.41 |
Earnings Per Share Diluted | - | -39.82 | -33.80 | - | -105.62 | -36.41 |
Weighted Average Shares Outstanding | - | 12.81 Million | 12.58 Million | 12.35 Million | 12.38 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | - | 12.81 Million | 12.58 Million | 12.35 Million | 12.45 Million | 12.31 Million |
Gross Margin | -0.37 | -0.76 | 0.15 | -0.08 | -0.43 | -0.18 |
EBIT Margin | -3.91 | -5.25 | -0.98 | - | -2.80 | -3.40 |
Profit Margin | -3.94 | -5.37 | -0.99 | -1.59 | -2.78 | -3.44 |
EBITDA | -517.59 Million | -499.03 Million | -420.01 Million | - | -1.32 Billion | -443.95 Million |
Earnings Before Tax Margin | -3.91 | -5.51 | -0.83 | -1.35 | -1.85 | -3.48 |
200016
213420
BIRET-RR
MEPW
AGLNF
4190