KMH Co. Ltd. (122450.KQ)
KRW 3285.0
(2.34%)
KRW 3285.0
(2.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 403.05 Billion | 326.26 Billion | 288.94 Billion | 276.73 Billion | 258.03 Billion | 192.6 Billion |
| Cost of Revenue | 269.38 Billion | 186.76 Billion | 164.75 Billion | 155.88 Billion | 148.37 Billion | 108.61 Billion |
| Gross Profit | 133.66 Billion | 139.5 Billion | 124.19 Billion | 120.84 Billion | 109.65 Billion | 83.98 Billion |
| Operating Expenses | 63.79 Billion | 58.84 Billion | 49.01 Billion | 60.68 Billion | 62.69 Billion | 47.22 Billion |
| Selling, General and Administrative Expenses | 56.79 Billion | 22.93 Billion | 16.28 Billion | 21.5 Billion | 26.86 Billion | 21.35 Billion |
| Research and Development Expenses | 6.99 Billion | 6.38 Billion | 5.57 Billion | 5.63 Billion | 4.89 Billion | 910.36 Million |
| Other Expenses | - | 3.51 Billion | 2.17 Billion | 580.29 Million | 9.24 Billion | 4.08 Billion |
| Cost and Expenses | 333.17 Billion | 245.6 Billion | 213.77 Billion | 216.57 Billion | 211.06 Billion | 155.84 Billion |
| Operating Income | 69.87 Billion | 78.63 Billion | 74.11 Billion | 60.26 Billion | 44.89 Billion | 34.64 Billion |
| Interest Expense | 26.64 Billion | 15.8 Billion | 8.86 Billion | 6.43 Billion | 6.26 Billion | 4.86 Billion |
| Income Tax Expense | 12.71 Billion | 11.56 Billion | 13.07 Billion | 9.69 Billion | 9.43 Billion | 5.53 Billion |
| Earnings before Tax | 40.92 Billion | 50.29 Billion | 76.96 Billion | 45.25 Billion | 34.04 Billion | 25.92 Billion |
| Net Income | 17.45 Billion | 20.46 Billion | 39.19 Billion | 32.58 Billion | 15.08 Billion | 41.82 Billion |
| Earnings Per Share Basic | 420.00 | 488.70 | 612.68 | 359.01 | 334.08 | 1068.00 |
| Earnings Per Share Diluted | 420.31 | 488.70 | 612.68 | 359.01 | 318.52 | 1068.00 |
| Weighted Average Shares Outstanding | 41.55 Million | 41.88 Million | 43.76 Million | 90.77 Million | 45.16 Million | 39.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.52 Million | 41.88 Million | 43.76 Million | 90.77 Million | 45.88 Million | 39.15 Million |
| Gross Margin | 0.33 | 0.43 | 0.43 | 0.44 | 0.42 | 0.44 |
| EBIT Margin | 0.27 | 0.29 | 0.35 | 0.31 | 0.28 | 0.28 |
| Profit Margin | 0.04 | 0.06 | 0.14 | 0.12 | 0.06 | 0.22 |
| EBITDA | 109.91 Billion | 90.67 Billion | 102.26 Billion | 75.22 Billion | 59.36 Billion | 44.47 Billion |
| Earnings Before Tax Margin | 0.17 | 0.24 | 0.26 | 0.22 | 0.17 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 118.86 Billion | 76.69 Billion | 403.05 Billion | 107.64 Billion | 108.77 Billion | 122.23 Billion |
| Cost of Revenue | 72 Billion | 58.84 Billion | 272.86 Billion | 75.24 Billion | 70.28 Billion | 80.1 Billion |
| Gross Profit | 46.85 Billion | 17.84 Billion | 130.18 Billion | 32.4 Billion | 38.49 Billion | 42.13 Billion |
| Operating Expenses | 16.96 Billion | 15.24 Billion | 68.08 Billion | 20.75 Billion | 15.19 Billion | 18.17 Billion |
| Selling, General and Administrative Expenses | 15.38 Billion | 13.32 Billion | - | 19.13 Billion | 6.09 Billion | 7.29 Billion |
| Research and Development Expenses | 1.57 Billion | 1.62 Billion | - | 1.61 Billion | 1.67 Billion | 1.75 Billion |
| Other Expenses | -17.85 Billion | -306.13 Million | 1.48 Billion | -239.75 Million | -952.66 Million | 2.97 Billion |
| Cost and Expenses | 88.96 Billion | 74.09 Billion | 340.95 Billion | 95.99 Billion | 85.48 Billion | 98.28 Billion |
| Operating Income | 29.89 Billion | 2.59 Billion | 62.1 Billion | 11.65 Billion | 23.28 Billion | 23.9 Billion |
| Interest Expense | 7.05 Billion | 6.51 Billion | 26.64 Billion | 8.13 Billion | 6.82 Billion | 6.94 Billion |
| Income Tax Expense | 4.65 Billion | 525.2 Million | 12.71 Billion | 2.87 Billion | 5.63 Billion | 3.15 Billion |
| Earnings before Tax | 26 Billion | -2.21 Billion | 40.92 Billion | 1.86 Billion | 16.81 Billion | 22.04 Billion |
| Net Income | 15.47 Billion | -3.23 Billion | 17.45 Billion | 327.11 Million | 6.72 Billion | 12.9 Billion |
| Earnings Per Share Basic | 372.61 | -77.80 | - | 7.88 | 162.01 | 310.79 |
| Earnings Per Share Diluted | 372.61 | -77.80 | - | 7.88 | 162.01 | 310.79 |
| Weighted Average Shares Outstanding | 41.51 Million | 41.51 Million | 41.52 Million | 41.51 Million | 41.51 Million | 41.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.51 Million | 41.51 Million | 41.52 Million | 41.51 Million | 41.51 Million | 41.51 Million |
| Gross Margin | 0.39 | 0.23 | 0.32 | 0.30 | 0.35 | 0.34 |
| EBIT Margin | 0.36 | 0.21 | - | 0.25 | 0.34 | 0.35 |
| Profit Margin | 0.13 | -0.04 | 0.04 | 0.00 | 0.06 | 0.11 |
| EBITDA | 42.76 Billion | 16.43 Billion | - | 27.05 Billion | 37.14 Billion | 42.75 Billion |
| Earnings Before Tax Margin | 0.25 | 0.03 | 0.15 | 0.11 | 0.21 | 0.20 |
ATUUF
ARII
0SAN
8830
GSTX
SPND