Tenaz Energy Corp. (ATUUF)
USD 9.52
(-0.94%)
USD 9.52
(-0.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 59.99 Million | 34.08 Million | 17.83 Million | 8.61 Million | 25.75 Million | 16.84 Million |
| Cost of Revenue | 25.62 Million | 12.38 Million | 6.73 Million | 4.5 Million | 12.14 Million | 8.58 Million |
| Gross Profit | 34.37 Million | 21.7 Million | 11.09 Million | 4.1 Million | 13.61 Million | 8.26 Million |
| Operating Expenses | 9.24 Million | 15.89 Million | 8.74 Million | 6.97 Million | 9.78 Million | 7.69 Million |
| Selling, General and Administrative Expenses | 9.24 Million | 7.34 Million | 3.56 Million | 2.63 Million | 4.41 Million | 3.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 192 Thousand | - | - |
| Cost and Expenses | 34.86 Million | 28.27 Million | 15.48 Million | 11.47 Million | 21.92 Million | 16.28 Million |
| Operating Income | - | 5.81 Million | 2.35 Million | -2.67 Million | 3.82 Million | 615 Thousand |
| Interest Expense | - | 99 Thousand | 291 Thousand | 295 Thousand | 234 Thousand | 160 Thousand |
| Income Tax Expense | -5.54 Million | 658 Thousand | 291 Thousand | -1.47 Million | 746 Thousand | 726 Thousand |
| Earnings before Tax | 20.99 Million | 5.89 Million | 8.33 Million | -23.78 Million | 2.96 Million | 3.41 Million |
| Net Income | 26.54 Million | 5.23 Million | 8.33 Million | -22.31 Million | 2.21 Million | 2.69 Million |
| Earnings Per Share Basic | 0.91 | 0.18 | 0.57 | -1.95 | 0.19 | 0.24 |
| Earnings Per Share Diluted | 0.91 | 0.18 | 0.56 | -1.95 | 0.19 | 0.23 |
| Weighted Average Shares Outstanding | 29.17 Million | 28.42 Million | 14.71 Million | 11.43 Million | 11.43 Million | 11.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.05 Million | 28.87 Million | 14.87 Million | 11.43 Million | 11.53 Million | 11.59 Million |
| Gross Margin | 0.57 | 0.64 | 0.62 | 0.48 | 0.53 | 0.49 |
| EBIT Margin | 0.33 | 0.36 | 0.39 | 0.14 | 0.52 | 0.45 |
| Profit Margin | 0.44 | 0.15 | 0.47 | -2.59 | 0.09 | 0.16 |
| EBITDA | 19.62 Million | 10.78 Million | 7.01 Million | 1.18 Million | 12.69 Million | 7.58 Million |
| Earnings Before Tax Margin | - | 0.17 | 0.13 | -0.31 | 0.15 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.59 Million | 16.35 Million | 64.85 Million | 21.26 Million | 15.05 Million | 10.61 Million |
| Cost of Revenue | 14.85 Million | 14.41 Million | 24.81 Million | 8.28 Million | 6.03 Million | 4.39 Million |
| Gross Profit | -2.26 Million | 1.94 Million | 40.03 Million | 12.97 Million | 9.01 Million | 6.21 Million |
| Operating Expenses | 3.27 Million | 3.08 Million | 40.37 Million | 10.15 Million | 12.13 Million | 8.72 Million |
| Selling, General and Administrative Expenses | 3.27 Million | 3.08 Million | - | -113 Thousand | 3.59 Million | 3.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.27 Million | - | - | - | - | - |
| Cost and Expenses | 18.12 Million | 17.49 Million | 65.18 Million | 18.43 Million | 18.17 Million | 13.11 Million |
| Operating Income | -5.53 Million | -1.14 Million | -17.16 Million | 7.66 Million | -24.85 Million | -1.9 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -6.24 Million | 11 Thousand | -5.54 Million | -4.05 Million | -529 Thousand | -1.38 Million |
| Earnings before Tax | -6.07 Million | -1.43 Million | 20.99 Million | -536 Thousand | 20.37 Million | -2.14 Million |
| Net Income | 1.33 Million | -557 Thousand | 26.54 Million | 3.51 Million | 20.9 Million | -757 Thousand |
| Earnings Per Share Basic | 0.05 | -0.02 | - | 0.13 | 0.77 | -0.03 |
| Earnings Per Share Diluted | 0.04 | -0.02 | - | 0.12 | 0.71 | -0.03 |
| Weighted Average Shares Outstanding | 26.73 Million | 26.77 Million | 27.42 Million | 26.96 Million | 27.29 Million | 27.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.99 Million | 26.77 Million | 29.05 Million | 29.97 Million | 29.55 Million | 27.55 Million |
| Gross Margin | -0.18 | 0.12 | 0.62 | 0.61 | 0.60 | 0.59 |
| EBIT Margin | 0.01 | 0.35 | - | 0.67 | -1.32 | 0.16 |
| Profit Margin | 0.11 | -0.03 | 0.41 | 0.17 | 1.39 | -0.07 |
| EBITDA | 187 Thousand | 5.64 Million | - | 14.24 Million | -19.82 Million | 1.66 Million |
| Earnings Before Tax Margin | -0.44 | -0.07 | -0.26 | 0.36 | -1.65 | -0.18 |
ARII
0SAN
BIGC
GSTX
SPND
122450