IDR 260.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280.6 Million | 245.98 Million | 115.34 Million | 42.16 Million | 62.8 Million | 38.16 Million |
Cost of Revenue | 254.71 Million | 189.51 Million | 93.53 Million | 47.47 Million | 62.76 Million | 36.11 Million |
Gross Profit | 25.89 Million | 56.46 Million | 21.81 Million | -5.31 Million | 41 Thousand | 2.05 Million |
Operating Expenses | 14.6 Million | 14.86 Million | 7.41 Million | 4.9 Million | 7.32 Million | 9.31 Million |
Selling, General and Administrative Expenses | 14.6 Million | 564 Thousand | 389 Thousand | 233 Thousand | 1.03 Million | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.3 Million | 7.02 Million | 4.66 Million | 6.29 Million | -12.32 Million |
Cost and Expenses | 269.31 Million | 204.37 Million | 100.94 Million | 52.37 Million | 70.08 Million | 45.43 Million |
Operating Income | 11.29 Million | 41.28 Million | 10.81 Million | -13.81 Million | -10.02 Million | -7.26 Million |
Interest Expense | 4.32 Million | 3.66 Million | 5.23 Million | 3.62 Million | 7.6 Million | 7.13 Million |
Income Tax Expense | 2.48 Million | 9.75 Million | 4.46 Million | -1.51 Million | -159 Thousand | -509 Thousand |
Earnings before Tax | 3.21 Million | 35.83 Million | 5.38 Million | -17.91 Million | -5.69 Million | -28.76 Million |
Net Income | -954 Thousand | 22.33 Million | 918 Thousand | -16.4 Million | -5.53 Million | -28.3 Million |
Earnings Per Share Basic | -0.00 | 0.01 | 0.00 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.00 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 3.43 Billion | 3.21 Billion | 3.07 Billion | 3 Billion | 3 Billion | 3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.43 Billion | 3.21 Billion | 3.07 Billion | 3 Billion | 3 Billion | 3 Billion |
Gross Margin | 0.09 | 0.23 | 0.19 | -0.13 | 0.00 | 0.05 |
EBIT Margin | 0.04 | 0.18 | 0.11 | -0.31 | -0.14 | -0.48 |
Profit Margin | -0.00 | 0.09 | 0.01 | -0.39 | -0.09 | -0.74 |
EBITDA | 9.91 Million | 41.56 Million | 12.07 Million | -13.09 Million | -8.69 Million | -20.48 Million |
Earnings Before Tax Margin | 0.04 | 0.17 | 0.09 | -0.33 | -0.16 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.38 Million | 49.25 Million | 82.34 Million | 280.6 Million | 62.52 Million | 62.23 Million |
Cost of Revenue | 77.95 Million | 50.85 Million | 70.45 Million | 254.65 Million | 62.92 Million | 58.21 Million |
Gross Profit | 6.42 Million | -1.6 Million | 11.89 Million | 25.95 Million | -401 Thousand | 4.01 Million |
Operating Expenses | 4.94 Million | 3.8 Million | 6.32 Million | 19.21 Million | 5.78 Million | 1.39 Million |
Selling, General and Administrative Expenses | 264 Thousand | 547 Thousand | 525 Thousand | - | 152 Thousand | 387 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.14 Million | 897 Thousand | -3.64 Million | 281 Thousand | 4.62 Million | 3.91 Million |
Cost and Expenses | 82.9 Million | 54.65 Million | 76.77 Million | 273.87 Million | 68.7 Million | 59.61 Million |
Operating Income | 1.76 Million | -3.04 Million | 6.13 Million | 7.77 Million | -2.34 Million | 2.54 Million |
Interest Expense | 958 Thousand | 727 Thousand | 2.2 Million | 4.32 Million | 669 Thousand | 721 Thousand |
Income Tax Expense | 1.13 Million | -617 Thousand | 2.42 Million | 2.48 Million | -414 Thousand | -87 Thousand |
Earnings before Tax | 4.43 Million | -3.77 Million | 3.15 Million | 3.21 Million | -3.01 Million | 1.82 Million |
Net Income | 1.7 Million | -2.87 Million | 319 Thousand | -954 Thousand | -3.06 Million | 1.75 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 3.43 Billion | 3.43 Billion | 3.46 Billion | 3.43 Billion | 3.43 Billion | 3.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.43 Billion | 3.43 Billion | 3.43 Billion | 3.43 Billion | 3.43 Billion | 3.64 Billion |
Gross Margin | 0.08 | -0.03 | 0.14 | 0.09 | -0.01 | 0.06 |
EBIT Margin | 0.07 | -0.05 | 0.07 | - | -0.00 | 0.04 |
Profit Margin | 0.02 | -0.06 | 0.00 | -0.00 | -0.05 | 0.03 |
EBITDA | 5.97 Million | -2.57 Million | 5.39 Million | - | -121 Thousand | 2.62 Million |
Earnings Before Tax Margin | 0.02 | -0.06 | 0.07 | 0.03 | -0.04 | 0.04 |
0SAN
BIGC
RBTK
SPND
122450
ATUUF