Eco&Dream Co., Ltd. (101360.KQ)
KRW 23700.0
(-1.25%)
KRW 23700.0
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 51.45 Billion | 60.52 Billion | 77.44 Billion | 92.31 Billion | 58.31 Billion |
| Cost of Revenue | 46.21 Billion | 50.36 Billion | 60.54 Billion | 60.54 Billion | 39.21 Billion |
| Gross Profit | 5.24 Billion | 10.15 Billion | 16.89 Billion | 31.77 Billion | 19.1 Billion |
| Operating Expenses | 8.2 Billion | 7.9 Billion | 9.25 Billion | 15.38 Billion | 9.31 Billion |
| Selling, General and Administrative Expenses | 2.1 Billion | 2.33 Billion | 2.44 Billion | 7.66 Billion | 5.06 Billion |
| Research and Development Expenses | 1.46 Billion | 1.37 Billion | 1.27 Billion | 776.01 Million | 841.52 Million |
| Other Expenses | 4.64 Billion | 175.29 Million | 64.51 Million | 105.51 Million | 3.4 Billion |
| Cost and Expenses | 54.42 Billion | 58.26 Billion | 69.8 Billion | 75.92 Billion | 48.52 Billion |
| Operating Income | -2.96 Billion | 2.25 Billion | 7.63 Billion | 16.38 Billion | 9.79 Billion |
| Interest Expense | 1.04 Billion | 2.72 Billion | 2.07 Billion | 936.08 Million | 1.07 Billion |
| Income Tax Expense | -2.18 Billion | -1.06 Billion | 790.92 Million | 3.48 Billion | -1.76 Billion |
| Earnings before Tax | -12.33 Billion | -974.35 Million | 10.82 Billion | 7.04 Billion | 4.42 Billion |
| Net Income | -10.2 Billion | 70.22 Million | 10.01 Billion | 3.56 Billion | 6.19 Billion |
| Earnings Per Share Basic | -737.28 | 7.00 | 992.00 | 409.00 | 833.63 |
| Earnings Per Share Diluted | -737.28 | 7.00 | 685.00 | 409.00 | 763.56 |
| Weighted Average Shares Outstanding | 13.83 Million | 10.03 Million | 10.09 Million | 8.71 Million | 7.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.83 Million | 10.03 Million | 10.74 Million | 8.71 Million | 8.11 Million |
| Gross Margin | 0.10 | 0.17 | 0.22 | 0.34 | 0.33 |
| EBIT Margin | 0.00 | 0.07 | 0.12 | 0.19 | 0.13 |
| Profit Margin | -0.20 | 0.00 | 0.13 | 0.04 | 0.11 |
| EBITDA | 144.08 Million | 4.17 Billion | 9.04 Billion | 18.08 Billion | 7.69 Billion |
| Earnings Before Tax Margin | -0.06 | 0.04 | 0.10 | 0.18 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.45 Billion | 19.09 Billion | 14.86 Billion | 51.45 Billion | 17.47 Billion | 9.5 Billion |
| Cost of Revenue | 25.76 Billion | 17.65 Billion | 13.42 Billion | 46.21 Billion | 15.24 Billion | 8.41 Billion |
| Gross Profit | 2.68 Billion | 1.43 Billion | 1.44 Billion | 5.24 Billion | 2.23 Billion | 1.08 Billion |
| Operating Expenses | -2.4 Billion | 2.07 Billion | 2.2 Billion | 8.2 Billion | 1.95 Billion | 2.03 Billion |
| Selling, General and Administrative Expenses | 2.4 Billion | 416.74 Million | 552.98 Million | - | 454.48 Million | 456.64 Million |
| Research and Development Expenses | 303.61 Million | 308.31 Million | 294.05 Million | - | 216.98 Million | 581.56 Million |
| Other Expenses | -4.8 Billion | 18.54 Million | -22.32 Million | 3.6 Million | 8.73 Million | -26.1 Million |
| Cost and Expenses | 25.76 Billion | 19.73 Billion | 15.62 Billion | 54.42 Billion | 17.2 Billion | 10.45 Billion |
| Operating Income | 283.84 Million | -636.44 Million | -758.08 Million | -2.96 Billion | 271.76 Million | -951.25 Million |
| Interest Expense | - | 439.5 Million | 267.42 Million | 1.04 Billion | 90.81 Million | 101.91 Million |
| Income Tax Expense | -34.69 Million | -214.15 Million | -1.76 Billion | -2.18 Billion | 109.56 Million | -662.74 Million |
| Earnings before Tax | -870.52 Million | -869.06 Million | -553.72 Million | -12.33 Billion | 343.63 Million | -1.13 Billion |
| Net Income | -851.06 Million | -663.99 Million | 1.11 Billion | -10.2 Billion | 209.44 Million | -452.56 Million |
| Earnings Per Share Basic | -60.35 | -59.00 | 100.82 | - | 19.00 | -40.45 |
| Earnings Per Share Diluted | -60.35 | -59.00 | 100.82 | - | 19.00 | -40.45 |
| Weighted Average Shares Outstanding | 14.1 Million | 11.25 Million | 11.1 Million | 11.01 Million | 11.18 Million | 11.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.1 Million | 11.25 Million | 11.1 Million | 11.01 Million | 11.18 Million | 11.18 Million |
| Gross Margin | 0.09 | 0.08 | 0.10 | 0.10 | 0.13 | 0.11 |
| EBIT Margin | 0.09 | 0.03 | 0.03 | - | 0.05 | -0.06 |
| Profit Margin | -0.03 | -0.03 | 0.08 | -0.20 | 0.01 | -0.05 |
| EBITDA | 2.68 Billion | 506.62 Million | 447.66 Million | - | 953.66 Million | -577.34 Million |
| Earnings Before Tax Margin | 0.01 | -0.03 | -0.05 | -0.06 | 0.02 | -0.10 |
SYHBF
PGH
GENK
002497
300286
1906