Bonny International Holding Limited (1906.HK)
HKD 0.3
(-4.84%)
HKD 0.3
(-4.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 177.67 Million | 160.91 Million | 248.78 Million | 287.8 Million | 284.44 Million | 333.72 Million |
| Cost of Revenue | 136 Million | 129.26 Million | 183.12 Million | 170.09 Million | 182.31 Million | 188.28 Million |
| Gross Profit | 41.66 Million | 31.64 Million | 65.65 Million | 117.71 Million | 102.13 Million | 145.44 Million |
| Operating Expenses | 41.66 Million | 98.46 Million | 72.66 Million | 53.76 Million | 106.13 Million | 102.52 Million |
| Selling, General and Administrative Expenses | 68.37 Million | 71.62 Million | 78.06 Million | 90.98 Million | 98.26 Million | 89.21 Million |
| Research and Development Expenses | 17.12 Million | 21.19 Million | 25.7 Million | 20.7 Million | 18.49 Million | 17.96 Million |
| Other Expenses | - | -30.88 Million | -27.02 Million | -36.48 Million | -16.76 Million | - |
| Cost and Expenses | 212.01 Million | 227.73 Million | 255.79 Million | 223.85 Million | 288.44 Million | 290.81 Million |
| Operating Income | -52.97 Million | -73.64 Million | -41.18 Million | -10.97 Million | -14.92 Million | 38.05 Million |
| Interest Expense | 5.98 Million | 4.59 Million | 5.1 Million | 10.68 Million | 13.88 Million | 12.74 Million |
| Income Tax Expense | 4.98 Million | 390 Thousand | 5.5 Million | 6.16 Million | 3.35 Million | 3.96 Million |
| Earnings before Tax | -40.22 Million | -71.33 Million | -12.06 Million | 54.44 Million | -15.71 Million | 30.33 Million |
| Net Income | -45.27 Million | -70.93 Million | -6.54 Million | 48.28 Million | -12.19 Million | 26.7 Million |
| Earnings Per Share Basic | -0.04 | -0.06 | -0.01 | 0.04 | -0.01 | 0.03 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.01 | 0.04 | -0.01 | 0.03 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.1 Billion | 863.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.1 Billion | 863.32 Million |
| Gross Margin | 0.23 | 0.20 | 0.26 | 0.41 | 0.36 | 0.44 |
| EBIT Margin | -0.10 | -0.38 | -0.12 | 0.01 | -0.01 | 0.15 |
| Profit Margin | -0.25 | -0.44 | -0.03 | 0.17 | -0.04 | 0.08 |
| EBITDA | -17.93 Million | -48.84 Million | -29.05 Million | 4.3 Million | 15.48 Million | 57.75 Million |
| Earnings Before Tax Margin | -0.30 | -0.46 | -0.17 | -0.04 | -0.05 | 0.11 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 177.67 Million | 81.2 Million | 96.46 Million | 160.91 Million | 74.88 Million | 86.02 Million |
| Cost of Revenue | 136 Million | 64.6 Million | 71.39 Million | 129.26 Million | 63.41 Million | 65.85 Million |
| Gross Profit | 41.66 Million | 16.6 Million | 25.06 Million | 31.64 Million | 11.47 Million | 20.17 Million |
| Operating Expenses | 64.16 Million | 37.54 Million | 38.46 Million | 98.46 Million | 50.58 Million | 47.87 Million |
| Selling, General and Administrative Expenses | - | 35.81 Million | 33.81 Million | - | 38.82 Million | 32.79 Million |
| Research and Development Expenses | - | 8.89 Million | 8.23 Million | - | 8.11 Million | 13.08 Million |
| Other Expenses | -14.26 Million | - | - | -30.88 Million | - | - |
| Cost and Expenses | 200.16 Million | 102.15 Million | 109.85 Million | 227.73 Million | 113.99 Million | 113.73 Million |
| Operating Income | -27.3 Million | -34.89 Million | -18.08 Million | -73.64 Million | -42.66 Million | -30.98 Million |
| Interest Expense | 5.98 Million | - | - | 4.59 Million | - | - |
| Income Tax Expense | 4.98 Million | 5.98 Million | 996 Thousand | 390 Thousand | 5.42 Million | 5.81 Million |
| Earnings before Tax | -40.22 Million | -24.67 Million | -15.55 Million | -71.33 Million | -42.05 Million | -29.27 Million |
| Net Income | -45.27 Million | -30.64 Million | -14.62 Million | -70.93 Million | -47.48 Million | -23.45 Million |
| Earnings Per Share Basic | - | -0.03 | -0.01 | - | -0.04 | -0.02 |
| Earnings Per Share Diluted | - | -0.03 | -0.01 | - | -0.04 | -0.02 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.23 | 0.20 | 0.26 | 0.20 | 0.15 | 0.23 |
| EBIT Margin | - | -0.36 | -0.13 | - | -0.52 | -0.25 |
| Profit Margin | -0.25 | -0.38 | -0.15 | -0.44 | -0.63 | -0.27 |
| EBITDA | - | -28.87 Million | -12.3 Million | - | -38.68 Million | -21.74 Million |
| Earnings Before Tax Margin | -0.15 | -0.43 | -0.19 | -0.46 | -0.57 | -0.36 |
101360
SYHBF
PGH
VISAKAIND
002497
300286