SYHBF | Skyharbour Resources Ltd. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	874.00	-	-	-	828.00	3308.00
Gross Profit	-874.00	-	-	-	-828.00	-3308.00
Operating Expenses	4.86 Million	4.57 Million	4.35 Million	2.07 Million	1.31 Million	1.77 Million
Selling, General and Administrative Expenses	4.86 Million	4.12 Million	3.99 Million	1.86 Million	808.21 Thousand	1.25 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	1.88 Million	1.45 Million	626.09 Thousand	112.53 Thousand	176.44 Thousand
Cost and Expenses	4.86 Million	4.57 Million	4.35 Million	2.07 Million	1.31 Million	1.77 Million
Operating Income	-4.86 Million	-2.08 Million	-4.46 Million	-2.64 Million	-1.02 Million	-1.69 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	2.41 Million	-121.07 Thousand	-575.86 Thousand	281.87 Thousand	65.98 Thousand
Earnings before Tax	-4.81 Million	-5.11 Million	-2.77 Million	-872.02 Thousand	-1.48 Million	-1.66 Million
Net Income	-4.81 Million	-5.11 Million	-2.77 Million	-872.02 Thousand	-1.48 Million	-1.66 Million
Earnings Per Share Basic	-0.03	-0.04	-0.02	-0.01	-0.02	-0.03
Earnings Per Share Diluted	-0.03	-0.04	-0.02	-0.01	-0.02	-0.03
Weighted Average Shares Outstanding	160.45 Million	141.67 Million	124.65 Million	91.37 Million	67.81 Million	60.2 Million
Weighted Average Shares Outstanding (Diluted)	168.77 Million	141.67 Million	124.65 Million	91.37 Million	67.81 Million	60.2 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-4.86 Million	-	-	-1.67 Million	-1.02 Million	-1.69 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 FY	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4
Revenue	-	-	-	-	-	-
Cost of Revenue	874.00	874.00	-	-	-	-
Gross Profit	-874.00	-874.00	-	-	-	-
Operating Expenses	4.6 Million	2.52 Million	835.58 Thousand	694.85 Thousand	934.86 Thousand	2.03 Million
Selling, General and Administrative Expenses	-	2.52 Million	835.58 Thousand	617.37 Thousand	934.86 Thousand	1.89 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	969.44 Thousand	110 Thousand	175.58 Thousand	287.01 Thousand	1.08 Million
Cost and Expenses	4.6 Million	2.52 Million	835.58 Thousand	694.85 Thousand	934.86 Thousand	2.03 Million
Operating Income	-4.6 Million	-2.18 Million	-835.59 Thousand	-723.4 Thousand	-934.87 Thousand	-1.72 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-4.00	271.44 Thousand	-880.74	-49.59 Thousand	-897.69	274.39 Thousand
Earnings before Tax	-4.81 Million	-1.83 Million	-1.02 Million	-470.32 Thousand	-1.53 Million	-1.22 Million
Net Income	-4.81 Million	-1.83 Million	-1.02 Million	-470.32 Thousand	-1.53 Million	-1.22 Million
Earnings Per Share Basic	-	-0.01	-0.01	-0.00	-0.01	-0.01
Earnings Per Share Diluted	-	-0.01	-0.01	-0.00	-0.01	-0.01
Weighted Average Shares Outstanding	168.77 Million	172.32 Million	172.32 Million	165.61 Million	150.4 Million	148.54 Million
Weighted Average Shares Outstanding (Diluted)	168.77 Million	172.32 Million	172.32 Million	165.61 Million	150.4 Million	148.54 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-2.18 Million	-835.59 Thousand	-723.4 Thousand	-934.87 Thousand	-1.72 Million
Earnings Before Tax Margin	-	-	-	-	-	-