SM Entertainment Co., Ltd. (041510.KQ)
KRW 78200.0
(0.0%)
KRW 78200.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 961.06 Billion | 850.76 Billion | 701.56 Billion | 579.87 Billion | 657.82 Billion | 612.22 Billion |
| Cost of Revenue | 646.01 Billion | 580.83 Billion | 464.1 Billion | 413.8 Billion | 470.43 Billion | 426.57 Billion |
| Gross Profit | 315.05 Billion | 269.93 Billion | 237.46 Billion | 166.07 Billion | 187.39 Billion | 185.65 Billion |
| Operating Expenses | 198.47 Billion | 178.98 Billion | 170.68 Billion | 161.59 Billion | 149.46 Billion | 137.5 Billion |
| Selling, General and Administrative Expenses | 198.47 Billion | 175.23 Billion | 170.68 Billion | 161.59 Billion | 149.46 Billion | 137.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.75 Billion | 1.58 Billion | 287.57 Million | - | - |
| Cost and Expenses | 818.51 Billion | 759.82 Billion | 634.79 Billion | 575.39 Billion | 619.89 Billion | 564.08 Billion |
| Operating Income | 113.46 Billion | 90.94 Billion | 66.77 Billion | 4.47 Billion | 37.92 Billion | 48.14 Billion |
| Interest Expense | 5.68 Billion | 4.35 Billion | 4.08 Billion | 4.32 Billion | 3.88 Billion | 2.55 Billion |
| Income Tax Expense | 36.22 Billion | 34.88 Billion | 39.91 Billion | 39.77 Billion | 27.14 Billion | 22.55 Billion |
| Earnings before Tax | 118.91 Billion | 105.53 Billion | 146.79 Billion | -27.53 Billion | 21.77 Billion | 45.97 Billion |
| Net Income | 87.29 Billion | 79.98 Billion | 133.53 Billion | -70.15 Billion | -9.1 Billion | 30.59 Billion |
| Earnings Per Share Basic | 3718.82 | 3390.31 | 5749.70 | -3001.95 | -390.82 | 1362.92 |
| Earnings Per Share Diluted | 3718.44 | 3387.52 | 5736.39 | -3001.95 | -390.79 | 1352.45 |
| Weighted Average Shares Outstanding | 23.47 Million | 23.59 Million | 23.22 Million | 23.37 Million | 23.28 Million | 22.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.47 Million | 23.61 Million | 23.27 Million | 23.37 Million | 23.28 Million | 22.62 Million |
| Gross Margin | 0.33 | 0.32 | 0.34 | 0.29 | 0.28 | 0.30 |
| EBIT Margin | 0.18 | 0.18 | 0.19 | 0.13 | 0.15 | 0.14 |
| Profit Margin | 0.09 | 0.09 | 0.19 | -0.12 | -0.01 | 0.05 |
| EBITDA | 171.42 Billion | 151.78 Billion | 130.76 Billion | 35.48 Billion | 101.67 Billion | 88.14 Billion |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.10 | 0.01 | 0.06 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 242.22 Billion | 253.88 Billion | 220.06 Billion | 961.06 Billion | 251.06 Billion | 266.3 Billion |
| Cost of Revenue | - | 182.95 Billion | 156.09 Billion | 646.01 Billion | 178.89 Billion | 166.59 Billion |
| Gross Profit | 242.22 Billion | 70.92 Billion | 63.97 Billion | 315.05 Billion | 72.17 Billion | 99.71 Billion |
| Operating Expenses | 228.89 Billion | 46.57 Billion | 48.48 Billion | 201.64 Billion | 63.06 Billion | 49.32 Billion |
| Selling, General and Administrative Expenses | - | 46.35 Billion | 47.78 Billion | - | 62.21 Billion | 48.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -228.89 Billion | -219.33 Million | -706.89 Million | -3.16 Billion | -843.3 Million | -746.41 Million |
| Cost and Expenses | 228.89 Billion | 229.53 Billion | 204.57 Billion | 847.65 Billion | 241.95 Billion | 215.92 Billion |
| Operating Income | 13.33 Billion | 24.34 Billion | 15.48 Billion | 113.41 Billion | 9.1 Billion | 50.38 Billion |
| Interest Expense | - | - | 1.48 Billion | 5.68 Billion | 1.62 Billion | 1.46 Billion |
| Income Tax Expense | 12.81 Billion | 12.73 Billion | 6.81 Billion | 36.22 Billion | 1.11 Billion | 16.91 Billion |
| Earnings before Tax | 16.51 Billion | 19.21 Billion | 17.22 Billion | 73.21 Billion | -42.7 Billion | 53.89 Billion |
| Net Income | 3.7 Billion | 7.25 Billion | 12.05 Billion | 87.29 Billion | -42.73 Billion | 83.29 Billion |
| Earnings Per Share Basic | 270.11 | 315.01 | 516.06 | - | -1823.45 | 3553.65 |
| Earnings Per Share Diluted | - | 315.01 | 516.06 | - | -1823.45 | 3553.65 |
| Weighted Average Shares Outstanding | - | 23.02 Million | 23.35 Million | 23.47 Million | 23.43 Million | 23.43 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 23.02 Million | 23.35 Million | 23.47 Million | 23.43 Million | 23.43 Million |
| Gross Margin | 1.00 | 0.28 | 0.29 | 0.33 | 0.29 | 0.37 |
| EBIT Margin | 0.06 | 0.16 | 0.14 | - | 0.11 | 0.24 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.09 | -0.17 | 0.31 |
| EBITDA | 13.33 Billion | 39.43 Billion | 30.69 Billion | - | 26.83 Billion | 63.69 Billion |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | 0.12 | 0.04 | 0.19 |
002108
ELS
8422
LAB
MFI
VZUG