USD 1.99
(-10.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 106.34 Million | 97.94 Million | 130.58 Million | 138.14 Million | 117.24 Million | 112.96 Million |
Cost of Revenue | 55.89 Million | 60.89 Million | 61.2 Million | 54.81 Million | 52.96 Million | 51.31 Million |
Gross Profit | 50.45 Million | 37.05 Million | 69.37 Million | 83.32 Million | 64.27 Million | 61.64 Million |
Operating Expenses | 113.48 Million | 153.25 Million | 136.83 Million | 134.36 Million | 116.11 Million | 109.81 Million |
Selling, General and Administrative Expenses | 87.54 Million | 114.75 Million | 98.88 Million | 97.9 Million | 84.47 Million | 79.78 Million |
Research and Development Expenses | 25.94 Million | 38.49 Million | 37.94 Million | 36.46 Million | 31.64 Million | 30.03 Million |
Other Expenses | - | -12.31 Million | 7.63 Million | 507 Thousand | 1.43 Million | 637 Thousand |
Cost and Expenses | 169.37 Million | 214.15 Million | 198.04 Million | 189.18 Million | 169.08 Million | 161.12 Million |
Operating Income | -76.6 Million | -116.2 Million | -67.45 Million | -51.03 Million | -51.83 Million | -48.16 Million |
Interest Expense | 4.56 Million | 4.33 Million | 3.82 Million | 3.57 Million | 4.27 Million | 13.89 Million |
Income Tax Expense | 452 Thousand | -2.83 Million | -4.42 Million | -1.08 Million | -1.91 Million | -2.4 Million |
Earnings before Tax | -74.2 Million | -192.92 Million | -63.66 Million | -54.1 Million | -66.7 Million | -61.42 Million |
Net Income | -74.65 Million | -190.09 Million | -59.23 Million | -53.02 Million | -64.79 Million | -59.01 Million |
Earnings Per Share Basic | -0.94 | -2.43 | -0.78 | -0.74 | -0.97 | -1.49 |
Earnings Per Share Diluted | -0.94 | -2.43 | -0.78 | -0.74 | -0.97 | -1.49 |
Weighted Average Shares Outstanding | 79.16 Million | 78.3 Million | 75.78 Million | 72.04 Million | 66.77 Million | 39.65 Million |
Weighted Average Shares Outstanding (Diluted) | 79.16 Million | 78.3 Million | 75.78 Million | 72.04 Million | 66.77 Million | 39.65 Million |
Gross Margin | 0.47 | 0.38 | 0.53 | 0.60 | 0.55 | 0.55 |
EBIT Margin | -0.51 | -1.16 | -0.34 | -0.25 | -0.30 | -0.27 |
Profit Margin | -0.70 | -1.94 | -0.45 | -0.38 | -0.55 | -0.52 |
EBITDA | -54.45 Million | -173.57 Million | -43.76 Million | -34.6 Million | -46.62 Million | -31.02 Million |
Earnings Before Tax Margin | -0.72 | -1.19 | -0.52 | -0.37 | -0.44 | -0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 44.96 Million | 37.2 Million | 45.54 Million | 28.18 Million | 106.34 Million | 25.36 Million |
Cost of Revenue | 21.7 Million | 22.29 Million | 21.35 Million | 14.83 Million | 55.89 Million | 14.21 Million |
Gross Profit | 23.26 Million | 14.9 Million | 24.18 Million | 13.35 Million | 50.45 Million | 11.15 Million |
Operating Expenses | 47.55 Million | 56.89 Million | 62.92 Million | 28.26 Million | 113.48 Million | 28.66 Million |
Selling, General and Administrative Expenses | 34.4 Million | 37.67 Million | 46.94 Million | 21.35 Million | - | 22.29 Million |
Research and Development Expenses | 13.15 Million | 19.22 Million | 15.98 Million | 6.9 Million | - | 6.37 Million |
Other Expenses | - | 412 Thousand | 95 Thousand | 2.54 Million | 6.96 Million | 1.44 Million |
Cost and Expenses | 69.26 Million | 79.19 Million | 84.27 Million | 43.09 Million | 169.37 Million | 42.87 Million |
Operating Income | -31.71 Million | -41.98 Million | -38.73 Million | -14.9 Million | -63.03 Million | -21.17 Million |
Interest Expense | - | - | - | 1.09 Million | 4.56 Million | 1.22 Million |
Income Tax Expense | -118 Thousand | 55 Thousand | 128 Thousand | -162 Thousand | 452 Thousand | 50 Thousand |
Earnings before Tax | -26.82 Million | -45.66 Million | -32.02 Million | -19.93 Million | -74.2 Million | -20.94 Million |
Net Income | -26.93 Million | -45.71 Million | -32.15 Million | -19.77 Million | -74.65 Million | -20.99 Million |
Earnings Per Share Basic | -0.07 | -0.12 | -0.11 | -0.25 | - | -0.27 |
Earnings Per Share Diluted | -0.07 | -0.12 | -0.11 | -0.25 | - | -0.27 |
Weighted Average Shares Outstanding | 371.53 Million | 372.33 Million | 294.12 Million | 79.72 Million | 79.16 Million | 79.15 Million |
Weighted Average Shares Outstanding (Diluted) | 371.53 Million | 372.33 Million | 294.12 Million | 79.72 Million | 79.16 Million | 79.15 Million |
Gross Margin | 0.52 | 0.40 | 0.53 | 0.47 | 0.47 | 0.44 |
EBIT Margin | -0.71 | -1.02 | -0.74 | -0.39 | - | -0.63 |
Profit Margin | -0.60 | -1.23 | -0.71 | -0.70 | -0.70 | -0.83 |
EBITDA | -31.71 Million | -38.13 Million | -33.54 Million | -11 Million | - | -16.06 Million |
Earnings Before Tax Margin | -0.71 | -1.13 | -0.85 | -0.53 | -0.59 | -0.83 |
MFI
VZUG
041510
6559
OPT
IDFCFIRSTB