Elsight Limited (ELS.AX)
AUD 0.39
(-1.28%)
AUD 0.39
(-1.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.54 Million | 1.18 Million | 764.76 Thousand | 2.5 Million | 1.85 Million | 2.26 Million |
| Cost of Revenue | 1.07 Million | 1.75 Million | 2.05 Million | 2.2 Million | 1.57 Million | 1.12 Million |
| Gross Profit | 464.76 Thousand | -564.98 Thousand | -1.29 Million | 299.09 Thousand | 278.79 Thousand | 1.13 Million |
| Operating Expenses | 5.1 Million | 5.97 Million | 6.64 Million | 5.89 Million | 4.83 Million | 6.86 Million |
| Selling, General and Administrative Expenses | 2.92 Million | 3.54 Million | 4.37 Million | 4.13 Million | 3.19 Million | 5.63 Million |
| Research and Development Expenses | 2.12 Million | 2.42 Million | 2.26 Million | 1.76 Million | 1.64 Million | 1.22 Million |
| Other Expenses | - | 237.79 Thousand | - | 3070.00 | 31.95 Thousand | 78.27 Thousand |
| Cost and Expenses | 7.19 Million | 7.72 Million | 8.7 Million | 8.1 Million | 6.4 Million | 7.99 Million |
| Operating Income | -4.87 Million | -6.53 Million | -7.93 Million | -5.59 Million | -4.55 Million | -5.73 Million |
| Interest Expense | 828.59 Thousand | 20.57 Thousand | 15.19 Thousand | 13.32 Thousand | 20.1 Thousand | 8945.14 |
| Income Tax Expense | -1.00 | -5.00 | 2.00 | 213.57 Thousand | -1.00 | 1.00 |
| Earnings before Tax | -5.54 Million | -6.21 Million | -8.05 Million | -5.63 Million | -4.59 Million | -5.63 Million |
| Net Income | -5.54 Million | -6.21 Million | -8.05 Million | -5.63 Million | -4.59 Million | -5.63 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.06 | -0.05 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.06 | -0.05 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 150.32 Million | 144.87 Million | 133.37 Million | 107.31 Million | 98.22 Million | 95.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.32 Million | 144.87 Million | 133.37 Million | 107.31 Million | 98.22 Million | 95.52 Million |
| Gross Margin | 0.30 | -0.48 | -1.69 | 0.12 | 0.15 | 0.50 |
| EBIT Margin | -1.69 | -5.10 | -9.85 | -2.07 | -2.26 | -2.49 |
| Profit Margin | -3.60 | -5.23 | -10.53 | -2.25 | -2.48 | -2.49 |
| EBITDA | -2.6 Million | -3.96 Million | -5.73 Million | -3.56 Million | -4.18 Million | -5.63 Million |
| Earnings Before Tax Margin | -3.16 | -5.50 | -10.38 | -2.23 | -2.46 | -2.53 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Million | 1.44 Million | 2.32 Million | 881.67 Thousand | 691.55 Thousand | 1.18 Million |
| Cost of Revenue | 707.29 Thousand | 895.47 Thousand | 2.08 Million | 221.1 Thousand | 265.34 Thousand | 1.75 Million |
| Gross Profit | 930.45 Thousand | 553.7 Thousand | 231.9 Thousand | 660.56 Thousand | 426.2 Thousand | -564.98 Thousand |
| Operating Expenses | 2.98 Million | 2.94 Million | 5.1 Million | 3.13 Million | 3.5 Million | 5.97 Million |
| Selling, General and Administrative Expenses | 2.98 Million | 2.94 Million | - | 3.13 Million | 3.5 Million | - |
| Research and Development Expenses | - | 2.12 Million | - | - | 2.47 Million | - |
| Other Expenses | - | - | 202.62 Thousand | - | - | 237.79 Thousand |
| Cost and Expenses | 3.69 Million | 3.84 Million | 7.19 Million | 3.36 Million | 3.77 Million | 7.72 Million |
| Operating Income | -2.05 Million | -2.39 Million | -4.87 Million | -2.47 Million | -3.08 Million | -6.53 Million |
| Interest Expense | 674.03 Thousand | 632.05 Thousand | 828.59 Thousand | 627.39 Thousand | - | 20.57 Thousand |
| Income Tax Expense | - | -43.81 Thousand | -1.00 | -122.08 Thousand | -0.94 | -5.00 |
| Earnings before Tax | -2.55 Million | -2.66 Million | -5.54 Million | -2.87 Million | -3.07 Million | -6.21 Million |
| Net Income | -2.55 Million | -2.66 Million | -5.54 Million | -2.87 Million | -3.07 Million | -6.21 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 150.63 Million | 150.32 Million | 150.32 Million | 150.31 Million | 150.31 Million | 144.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.62 Million | 150.32 Million | 150.32 Million | 150.31 Million | 150.31 Million | 144.87 Million |
| Gross Margin | 0.57 | 0.38 | 0.10 | 0.75 | 0.62 | -0.48 |
| EBIT Margin | -1.23 | -1.58 | - | -2.76 | -4.28 | - |
| Profit Margin | -1.56 | -1.84 | -2.39 | -3.26 | -4.45 | -5.23 |
| EBITDA | -2.01 Million | -2.28 Million | - | -2.43 Million | -2.95 Million | - |
| Earnings Before Tax Margin | -1.26 | -1.65 | -2.10 | -2.81 | -4.46 | -5.50 |
8422
5514
PWH
VZUG
041510
002108