AUD 0.39
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.5 Million | 10.32 Million | 5.26 Million | 12.68 Million | 3.49 Million | 7.9 Million |
Total Current Assets | 5.94 Million | 9.92 Million | 4.39 Million | 12.14 Million | 2.65 Million | 7.37 Million |
Cash And Short Term Investments | 3.97 Million | 7.68 Million | 2.8 Million | 10.41 Million | 1.44 Million | 5.26 Million |
Cash and Cash Equivalents | 3.96 Million | 7.66 Million | 2.73 Million | 10.26 Million | 1.32 Million | 5.16 Million |
Short Term Investments | 17.26 Thousand | 23.1 Thousand | 70.39 Thousand | 142.84 Thousand | 112.89 Thousand | 103.84 Thousand |
Net Receivables | 823.66 Thousand | 669.78 Thousand | 290.35 Thousand | 1.13 Million | 596.39 Thousand | 1.45 Million |
Inventory | 1.01 Million | 1.4 Million | 1.17 Million | 513.53 Thousand | 510.04 Thousand | 578.9 Thousand |
Other Current Assets | 128.88 Thousand | 168.56 Thousand | 124.91 Thousand | 84.51 Thousand | 103.88 Thousand | 80.72 Thousand |
Total Non-Current Assets | 561.21 Thousand | 404.14 Thousand | 868.96 Thousand | 542.14 Thousand | 847.55 Thousand | 528.18 Thousand |
Net PPE | 511.98 Thousand | 372.7 Thousand | 737.95 Thousand | 330.72 Thousand | 645.67 Thousand | 464.06 Thousand |
Good Will And Intangible Assets | 33.59 Thousand | 31.43 Thousand | 131.01 Thousand | 211.41 Thousand | 201.87 Thousand | 64.11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.59 Thousand | 31.43 Thousand | 131.01 Thousand | 211.41 Thousand | 201.87 Thousand | 64.11 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15.63 Thousand | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.93 Million | 7.6 Million | 1.36 Million | 1.75 Million | 1.48 Million | 1.51 Million |
Total Current Liabilities | 8.62 Million | 1.38 Million | 1.09 Million | 1.6 Million | 1.31 Million | 1.28 Million |
Account Payables | 159.65 Thousand | 94.86 Thousand | 119.27 Thousand | 415.87 Thousand | 173.68 Thousand | 276.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.56 Million | 128.42 Thousand | 297.21 Thousand | 11.36 Thousand | 330.01 Thousand | 29.06 Thousand |
Deferred Revenue | 288.21 Thousand | 173.85 Thousand | 54.77 Thousand | 67.39 Thousand | 49.23 Thousand | 57.76 Thousand |
Other Current Liabilities | 615.77 Thousand | 991.4 Thousand | 619.57 Thousand | 1.1 Million | 765.6 Thousand | 920.97 Thousand |
Total Non Current Liabilities | 306.29 Thousand | 6.21 Million | 279.1 Thousand | 153.2 Thousand | 166.91 Thousand | 227.44 Thousand |
Long-Term Debt | 136.8 Thousand | 6.1 Million | 124.49 Thousand | 995.27 | 11.48 Thousand | 92.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.49 Thousand | 111.8 Thousand | 154.6 Thousand | 152.2 Thousand | 155.43 Thousand | 135.15 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | -2.43 Million | 2.72 Million | 3.89 Million | 10.92 Million | 2.01 Million | 6.39 Million |
Stock Holders Equity | -2.43 Million | 2.72 Million | 3.89 Million | 10.92 Million | 2.01 Million | 6.39 Million |
Common Stock | 34.8 Million | 35.02 Million | 29.39 Million | 27.68 Million | 16.7 Million | 16.57 Million |
Retained Earnings | -38.21 Million | -34.52 Million | -29.06 Million | -19.66 Million | -17 Million | -12.47 Million |
Accumulated other comprehensive income | 976.86 Thousand | 2.22 Million | 3.56 Million | 2.91 Million | 2.32 Million | 2.29 Million |
Common Stock Equity | -2.43 Million | 2.72 Million | 3.89 Million | 10.92 Million | 2.01 Million | 6.39 Million |
Capital Lease Obligation | 100.96 Thousand | 42.46 Thousand | 171.23 Thousand | - | 167.52 Thousand | - |
Total Investments | 17.26 Thousand | 23.1 Thousand | 70.39 Thousand | 142.84 Thousand | 112.89 Thousand | 103.84 Thousand |
Total Debt | 7.8 Million | 6.27 Million | 468.44 Thousand | 12.36 Thousand | 341.49 Thousand | 121.36 Thousand |
Net Debt | 3.84 Million | -1.38 Million | -2.26 Million | -10.25 Million | -986.5 Thousand | -5.03 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.32 Million | 6.5 Million | 6.5 Million | 8.52 Million | 10.32 Million | 10.32 Million |
Total Current Assets | 4.81 Million | 5.94 Million | 5.94 Million | 7.77 Million | 9.92 Million | 9.92 Million |
Cash And Short Term Investments | 2.95 Million | 3.97 Million | 3.97 Million | 5.86 Million | 7.68 Million | 7.68 Million |
Cash and Cash Equivalents | 2.95 Million | 3.96 Million | 3.96 Million | 5.86 Million | 7.66 Million | 7.66 Million |
Short Term Investments | - | 17.26 Thousand | 17.26 Thousand | - | 23.1 Thousand | 23.1 Thousand |
Net Receivables | 1.05 Million | 823.66 Thousand | 823.66 Thousand | 505.47 Thousand | 669.78 Thousand | 669.78 Thousand |
Inventory | 808.94 Thousand | 1.01 Million | 1.01 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Other Current Assets | 2.00 | 128.88 Thousand | 128.88 Thousand | - | 168.56 Thousand | 168.56 Thousand |
Total Non-Current Assets | 503.44 Thousand | 561.21 Thousand | 561.21 Thousand | 758.19 Thousand | 404.14 Thousand | 404.14 Thousand |
Net PPE | 486.05 Thousand | 511.98 Thousand | 511.98 Thousand | 690 Thousand | 372.7 Thousand | 372.7 Thousand |
Good Will And Intangible Assets | 17.39 Thousand | 33.59 Thousand | 33.59 Thousand | 68.15 Thousand | 31.43 Thousand | 31.43 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.39 Thousand | 33.59 Thousand | 33.59 Thousand | 68.15 Thousand | 31.43 Thousand | 31.43 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 15.63 Thousand | 15.63 Thousand | 40.00 | 1.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.81 Million | 8.93 Million | 8.93 Million | 8.44 Million | 7.6 Million | 7.6 Million |
Total Current Liabilities | 9.65 Million | 8.62 Million | 8.62 Million | 1.34 Million | 1.38 Million | 1.38 Million |
Account Payables | 661.98 Thousand | 775.43 Thousand | 159.65 Thousand | 1.06 Million | 94.86 Thousand | 1.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.07 Million | 7.56 Million | 7.56 Million | 280.5 Thousand | 128.42 Thousand | 128.42 Thousand |
Deferred Revenue | 386.07 Thousand | 288.21 Thousand | 288.21 Thousand | -280.33 Thousand | 173.85 Thousand | -1.28 Million |
Other Current Liabilities | 533.08 Thousand | 2.00 | 615.77 Thousand | 280.33 Thousand | 991.4 Thousand | 1.28 Million |
Total Non Current Liabilities | 164.92 Thousand | 306.29 Thousand | 306.29 Thousand | 7.1 Million | 6.21 Million | 6.21 Million |
Long-Term Debt | - | 136.8 Thousand | 136.8 Thousand | 6.79 Million | 6.1 Million | 6.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.92 Thousand | 169.49 Thousand | 169.49 Thousand | 308.4 Thousand | 111.8 Thousand | 111.8 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -4.49 Million | -2.43 Million | -2.43 Million | 80.6 Thousand | 2.72 Million | 2.72 Million |
Stock Holders Equity | -4.49 Million | -2.43 Million | -2.43 Million | 80.6 Thousand | 2.72 Million | 2.72 Million |
Common Stock | 35.89 Million | 34.8 Million | 34.8 Million | 35.67 Million | 35.02 Million | 35.02 Million |
Retained Earnings | -41.5 Million | -38.21 Million | -38.21 Million | -36.78 Million | -34.52 Million | -34.52 Million |
Accumulated other comprehensive income | 1.1 Million | 976.86 Thousand | 976.86 Thousand | 1.18 Million | 2.22 Million | 2.22 Million |
Common Stock Equity | -4.49 Million | -2.43 Million | -2.43 Million | 80.6 Thousand | 2.72 Million | 2.72 Million |
Capital Lease Obligation | 329.64 Thousand | 100.96 Thousand | 100.96 Thousand | 239.59 Thousand | 42.46 Thousand | 42.46 Thousand |
Total Investments | - | 17.26 Thousand | 17.26 Thousand | - | 23.1 Thousand | 23.1 Thousand |
Total Debt | 8.07 Million | 7.8 Million | 7.8 Million | 7.32 Million | 6.27 Million | 6.27 Million |
Net Debt | 5.12 Million | 3.84 Million | 3.84 Million | 1.45 Million | -1.38 Million | -1.38 Million |
8422
5514
PWH
VZUG
041510
002108