AUD 8.02
(-2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 139.42 Million | 123.15 Million | 98.52 Million | 90.76 Million | 86.21 Million | 64.97 Million |
Total Current Assets | 67.43 Million | 53.47 Million | 50.9 Million | 37.33 Million | 37.17 Million | 33.66 Million |
Cash And Short Term Investments | 21.66 Million | 17.62 Million | 21.49 Million | 19.85 Million | 20.8 Million | 20.53 Million |
Cash and Cash Equivalents | 21.66 Million | 12.62 Million | 16.49 Million | 19.85 Million | 20.8 Million | 20.22 Million |
Short Term Investments | - | 5 Million | 5 Million | - | 490 Thousand | 311 Thousand |
Net Receivables | 23.05 Million | 16 Million | 13.81 Million | 9.34 Million | 6.93 Million | 4.68 Million |
Inventory | 19.99 Million | 17.78 Million | 12.74 Million | 6.48 Million | 6.52 Million | 7.19 Million |
Other Current Assets | 2.71 Million | 2.05 Million | 2.84 Million | 1.64 Million | 2.91 Million | 1.25 Million |
Total Non-Current Assets | 71.99 Million | 69.68 Million | 47.62 Million | 53.43 Million | 49.03 Million | 30.35 Million |
Net PPE | 55.94 Million | 53.76 Million | 32.59 Million | 34.28 Million | 29.29 Million | 15.35 Million |
Good Will And Intangible Assets | 15.89 Million | 20.85 Million | 19.06 Million | 18.84 Million | 19.08 Million | 15 Million |
Good Will | 4.9 Million | 4.93 Million | 4.04 Million | 3.93 Million | 4.04 Million | 4.01 Million |
Intangible Assets | 10.98 Million | 15.91 Million | 15.02 Million | 14.91 Million | 15.03 Million | 10.98 Million |
Long-Term Investments | -10.98 Million | -373 Thousand | - | 45.26 Million | 40.28 Million | 26.5 Million |
Tax Assets | 155 Thousand | 373 Thousand | - | 4.24 Million | 4.7 Million | 3.84 Million |
Other Non Current Assets | 10.98 Million | -4.93 Million | -4.04 Million | -49.19 Million | -44.33 Million | -30.35 Million |
Other Assets | - | - | 1.00 | - | - | 955 Thousand |
Total Liabilities | 39.13 Million | 34.68 Million | 22.12 Million | 26.8 Million | 31.96 Million | 11.98 Million |
Total Current Liabilities | 22.62 Million | 16.15 Million | 14.61 Million | 13.26 Million | 10.92 Million | 8.27 Million |
Account Payables | 3.66 Million | 4.3 Million | 2.88 Million | 1.33 Million | 2.07 Million | 2.38 Million |
Tax Payables | 4.42 Million | 657 Thousand | 218 Thousand | 2 Million | 1.88 Million | 1.29 Million |
Short Term Debt | 2.44 Million | 2.56 Million | 1.9 Million | 1.78 Million | 1.88 Million | 119 Thousand |
Deferred Revenue | 2.01 Million | 926 Thousand | 1.37 Million | 1.34 Million | 208 Thousand | -119 Thousand |
Other Current Liabilities | 14.5 Million | 8.36 Million | 8.45 Million | 8.79 Million | 6.76 Million | 5.88 Million |
Total Non Current Liabilities | 16.5 Million | 18.53 Million | 7.51 Million | 13.54 Million | 21.03 Million | 3.41 Million |
Long-Term Debt | 13.42 Million | 15.72 Million | 4.83 Million | 6.66 Million | 8.58 Million | 3.41 Million |
Deferred Revenue Non Current | 949 Thousand | 742 Thousand | 1.65 Million | 3.09 Million | 798 Thousand | 1.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 573 Thousand | 502 Thousand | 348 Thousand | 305.99 Thousand | 7.82 Million | -3.41 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 295 Thousand |
Total Equity | 100.29 Million | 88.47 Million | 76.39 Million | 63.96 Million | 54.25 Million | 52.99 Million |
Stock Holders Equity | 100.29 Million | 88.47 Million | 76.39 Million | 63.96 Million | 54.25 Million | 52.99 Million |
Common Stock | 27.34 Million | 26.8 Million | 26.48 Million | 26.22 Million | 26.07 Million | 25.92 Million |
Retained Earnings | 69.71 Million | 58.66 Million | 49.04 Million | 37.72 Million | 27.74 Million | 26.49 Million |
Accumulated other comprehensive income | 3.24 Million | 3 Million | 864 Thousand | 12 Thousand | 437 Thousand | 581 Thousand |
Common Stock Equity | 100.29 Million | 88.47 Million | 76.39 Million | 63.96 Million | 54.25 Million | 52.99 Million |
Capital Lease Obligation | 13.42 Million | 15.72 Million | 4.83 Million | 6.66 Million | 7.56 Million | 108 Thousand |
Total Investments | -10.98 Million | 5 Million | 5 Million | 45.26 Million | 490 Thousand | 311 Thousand |
Total Debt | 15.86 Million | 18.28 Million | 6.74 Million | 8.45 Million | 18.02 Million | 3.64 Million |
Net Debt | -5.79 Million | 5.66 Million | -9.75 Million | -11.4 Million | -2.77 Million | -16.58 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 139.42 Million | 139.42 Million | 123.34 Million | 123.15 Million | 123.15 Million | 109.57 Million |
Total Current Assets | 67.43 Million | 67.43 Million | 54.07 Million | 53.47 Million | 53.47 Million | 46.78 Million |
Cash And Short Term Investments | 21.66 Million | 21.66 Million | 15.61 Million | 17.62 Million | 17.62 Million | 13.06 Million |
Cash and Cash Equivalents | 21.66 Million | 21.66 Million | 15.61 Million | 12.62 Million | 12.62 Million | 13.06 Million |
Short Term Investments | - | - | - | 5 Million | 5 Million | - |
Net Receivables | 23.05 Million | 23.05 Million | 16.35 Million | 16 Million | 16 Million | 14.43 Million |
Inventory | 19.99 Million | 19.99 Million | 19.9 Million | 17.78 Million | 17.78 Million | 16.74 Million |
Other Current Assets | 2.71 Million | 2.71 Million | 2.19 Million | 2.05 Million | 2.05 Million | 2.55 Million |
Total Non-Current Assets | 71.99 Million | 71.99 Million | 69.27 Million | 69.68 Million | 69.68 Million | 62.78 Million |
Net PPE | 55.94 Million | 55.94 Million | 53.41 Million | 53.76 Million | 53.76 Million | 47.15 Million |
Good Will And Intangible Assets | 15.89 Million | 15.89 Million | 15.85 Million | 20.85 Million | 20.85 Million | 15.63 Million |
Good Will | 4.9 Million | 4.9 Million | - | 4.93 Million | 4.93 Million | - |
Intangible Assets | 10.98 Million | 10.98 Million | 15.85 Million | 15.91 Million | 15.91 Million | 15.63 Million |
Long-Term Investments | -10.98 Million | -10.98 Million | - | - | -373 Thousand | - |
Tax Assets | 155 Thousand | 155 Thousand | - | - | 373 Thousand | - |
Other Non Current Assets | 10.98 Million | 10.98 Million | - | -4.93 Million | -4.93 Million | -62.78 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 39.13 Million | 39.13 Million | 34.55 Million | 34.68 Million | 34.68 Million | 33.27 Million |
Total Current Liabilities | 22.62 Million | 22.62 Million | 18.19 Million | 16.15 Million | 16.15 Million | 15.06 Million |
Account Payables | 3.66 Million | 8.89 Million | 8.72 Million | 7.66 Million | 4.3 Million | 7.19 Million |
Tax Payables | 4.42 Million | 4.42 Million | 1.93 Million | 657 Thousand | 657 Thousand | - |
Short Term Debt | 2.44 Million | 2.44 Million | 1.61 Million | 2.56 Million | 2.56 Million | 2.59 Million |
Deferred Revenue | 2.01 Million | 2.01 Million | 858 Thousand | 926 Thousand | 926 Thousand | 1.37 Million |
Other Current Liabilities | 14.5 Million | 9.27 Million | 6.99 Million | 4.99 Million | 8.36 Million | 3.9 Million |
Total Non Current Liabilities | 16.5 Million | 16.5 Million | 16.36 Million | 18.53 Million | 18.53 Million | 18.21 Million |
Long-Term Debt | 13.42 Million | 13.42 Million | 14.2 Million | 15.72 Million | 15.72 Million | 15.77 Million |
Deferred Revenue Non Current | 949 Thousand | 949 Thousand | 502 Thousand | 742 Thousand | 742 Thousand | 977 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 573 Thousand | 573 Thousand | 534 Thousand | 502 Thousand | 502 Thousand | 412 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 100.29 Million | 100.29 Million | 88.79 Million | 88.47 Million | 88.47 Million | 76.3 Million |
Stock Holders Equity | 100.29 Million | 100.29 Million | 88.79 Million | 88.47 Million | 88.47 Million | 76.3 Million |
Common Stock | 27.34 Million | 27.34 Million | 27.34 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Retained Earnings | 69.71 Million | 69.71 Million | 59.42 Million | 58.66 Million | 58.66 Million | 48.31 Million |
Accumulated other comprehensive income | 3.24 Million | 3.24 Million | 2.02 Million | 3 Million | 3 Million | 1.17 Million |
Common Stock Equity | 100.29 Million | 100.29 Million | 88.79 Million | 88.47 Million | 88.47 Million | 76.3 Million |
Capital Lease Obligation | 13.42 Million | 13.42 Million | 14.2 Million | 15.72 Million | 15.72 Million | 15.77 Million |
Total Investments | -10.98 Million | -10.98 Million | - | 5 Million | 5 Million | - |
Total Debt | 15.86 Million | 15.86 Million | 15.82 Million | 18.28 Million | 18.28 Million | 18.36 Million |
Net Debt | -5.79 Million | -5.79 Million | 216 Thousand | 5.66 Million | 5.66 Million | 5.3 Million |
2071
FNF
8165
ELS
8422
5514