SAM Engineering & Equipment (M) Berhad (9822.KL)
MYR 4.14
(-3.72%)
MYR 4.14
(-3.72%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.44 Billion | 1.14 Billion | 873.68 Million | 938.66 Million |
| Cost of Revenue | 1.26 Billion | 1.27 Billion | 1.01 Billion | 786.85 Million | 790.85 Million |
| Gross Profit | 231.42 Million | 168.05 Million | 128.76 Million | 86.82 Million | 147.81 Million |
| Operating Expenses | 56.89 Million | 38.62 Million | 26.42 Million | 10.32 Million | 43.71 Million |
| Selling, General and Administrative Expenses | 82.56 Million | 60.76 Million | 44.77 Million | 32.29 Million | 45.24 Million |
| Research and Development Expenses | - | 1.64 Million | 1.72 Million | 1.7 Million | 1.78 Million |
| Other Expenses | -25.66 Million | - | - | - | - |
| Cost and Expenses | 1.32 Billion | 1.31 Billion | 1.04 Billion | 797.17 Million | 834.56 Million |
| Operating Income | 174.52 Million | 130.02 Million | 102.87 Million | 84.62 Million | 110.35 Million |
| Interest Expense | 31.49 Million | 15.16 Million | 2.44 Million | 2.81 Million | 4.53 Million |
| Income Tax Expense | 35.22 Million | 26.12 Million | 24.99 Million | 22.14 Million | 19.82 Million |
| Earnings before Tax | 143.8 Million | 114.97 Million | 100.45 Million | 81.84 Million | 99.65 Million |
| Net Income | 108.58 Million | 88.84 Million | 75.45 Million | 59.69 Million | 79.82 Million |
| Earnings Per Share Basic | 0.20 | 0.16 | 0.14 | 0.11 | 0.15 |
| Earnings Per Share Diluted | 0.20 | 0.16 | 0.14 | 0.11 | 0.15 |
| Weighted Average Shares Outstanding | 556.01 Million | 541.5 Million | 550.63 Million | 549.9 Million | 549.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 556.01 Million | 541.5 Million | 550.63 Million | 549.9 Million | 549.9 Million |
| Gross Margin | 0.15 | 0.12 | 0.11 | 0.10 | 0.16 |
| EBIT Margin | 0.17 | 0.14 | 0.14 | 0.15 | 0.16 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.09 |
| EBITDA | 251.51 Million | 199.09 Million | 163.07 Million | 139.21 Million | 156.84 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.09 | 0.10 | 0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 333.41 Million | 1.49 Billion | 373.61 Million | 387.27 Million | 428.61 Million | 307.89 Million |
| Cost of Revenue | 298.31 Million | 1.26 Billion | 308.62 Million | 328.87 Million | 357.88 Million | 270.59 Million |
| Gross Profit | 35.09 Million | 231.42 Million | 64.99 Million | 58.4 Million | 70.73 Million | 37.29 Million |
| Operating Expenses | 14.88 Million | 56.02 Million | 22.01 Million | 11.51 Million | 17.01 Million | 5.48 Million |
| Selling, General and Administrative Expenses | 17.97 Million | - | 31.42 Million | 15.11 Million | 21.69 Million | 14.32 Million |
| Research and Development Expenses | - | - | 1.8 Million | - | - | - |
| Other Expenses | -3.09 Million | - | - | - | - | - |
| Cost and Expenses | 313.19 Million | 1.32 Billion | 330.63 Million | 340.39 Million | 374.89 Million | 276.08 Million |
| Operating Income | 19.94 Million | 174.52 Million | 43.76 Million | 46.88 Million | 53.71 Million | 31.8 Million |
| Interest Expense | - | 31.49 Million | 9.21 Million | 6.94 Million | 8.99 Million | 6.34 Million |
| Income Tax Expense | 6.17 Million | 35.22 Million | 8.59 Million | 10.43 Million | 11.66 Million | 4.54 Million |
| Earnings before Tax | 16.28 Million | 143.8 Million | 34.69 Million | 39.75 Million | 44.29 Million | 25.07 Million |
| Net Income | 10.1 Million | 108.58 Million | 26.1 Million | 29.31 Million | 32.62 Million | 20.53 Million |
| Earnings Per Share Basic | 0.01 | - | 0.04 | 0.05 | 0.06 | 0.04 |
| Earnings Per Share Diluted | 0.01 | - | 0.04 | 0.05 | 0.06 | 0.04 |
| Weighted Average Shares Outstanding | 676.98 Million | 556.01 Million | 599.62 Million | 550.83 Million | 550.83 Million | 550.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 676.98 Million | 556.01 Million | 599.61 Million | 550.83 Million | 550.83 Million | 550.84 Million |
| Gross Margin | 0.11 | 0.15 | 0.17 | 0.15 | 0.17 | 0.12 |
| EBIT Margin | 0.14 | - | 0.17 | 0.17 | 0.17 | 0.16 |
| Profit Margin | 0.03 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 |
| EBITDA | 45.23 Million | - | 64.13 Million | 65.5 Million | 72.65 Million | 50.09 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.12 | 0.12 | 0.13 | 0.10 |
SHE
MGRC
AMDLY
BE
MANGCHEFER
ANA