Stonehorse Energy Limited (SHE.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.15 Million | 4.14 Million | 7.74 Million | 673.25 Thousand | 559.8 Thousand | - |
| Cost of Revenue | 1.43 Million | 2.27 Million | 2.29 Million | 1.26 Million | 708.68 Thousand | - |
| Gross Profit | 2.71 Million | 1.87 Million | 5.44 Million | -589.08 Thousand | -148.87 Thousand | - |
| Operating Expenses | 1.15 Million | 404.7 Thousand | 452.65 Thousand | 664.61 Thousand | 420.72 Thousand | 682.96 Thousand |
| Selling, General and Administrative Expenses | 1.15 Million | 449.3 Thousand | 521.98 Thousand | 664.61 Thousand | 420.72 Thousand | 682.96 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 44.6 Thousand | 69.33 Thousand | 1.04 Million | 237.78 Thousand | 57.17 Thousand |
| Cost and Expenses | 2.59 Million | 2.67 Million | 2.75 Million | 1.92 Million | 1.12 Million | 682.96 Thousand |
| Operating Income | 1.56 Million | 1.46 Million | 4.99 Million | -1.25 Million | -569.61 Thousand | -682.96 Thousand |
| Interest Expense | - | - | - | 22.5 Thousand | 22.5 Thousand | 12.8 Thousand |
| Income Tax Expense | -1.8 Million | 549.23 Thousand | 1.53 Million | 3.00 | 2.00 | -234.5 Thousand |
| Earnings before Tax | -522.74 Thousand | 1.36 Million | 5.13 Million | -203.81 Thousand | -2.54 Million | -638.58 Thousand |
| Net Income | 1.28 Million | 812.35 Thousand | 3.6 Million | -203.81 Thousand | -2.54 Million | -638.58 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 684.46 Million | 684.46 Million | 681.77 Million | 473.15 Million | 371.51 Million | 51.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 684.46 Million | 684.46 Million | 681.77 Million | 473.15 Million | 371.51 Million | 51.28 Million |
| Gross Margin | 0.65 | 0.45 | 0.70 | -0.87 | -0.27 | - |
| EBIT Margin | 0.26 | 0.71 | 0.84 | -1.41 | -0.45 | - |
| Profit Margin | 0.31 | 0.20 | 0.47 | -0.30 | -4.55 | - |
| EBITDA | 1.09 Million | 2.87 Million | 6.68 Million | -840.06 Thousand | -2.2 Million | - |
| Earnings Before Tax Margin | 0.38 | 0.35 | 0.64 | -1.86 | -1.02 | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Million | 1.24 Million | 4.14 Million | 1.24 Million | 2.9 Million | 5.29 Million |
| Cost of Revenue | 1.06 Million | 373.33 Thousand | 2.27 Million | 983.96 Thousand | 1.29 Million | 1.13 Million |
| Gross Profit | 1.84 Million | 875.35 Thousand | 1.87 Million | 257.27 Thousand | 1.61 Million | 4.15 Million |
| Operating Expenses | 681.6 Thousand | 1.55 Million | 404.7 Thousand | 231.68 Thousand | 173.02 Thousand | 320.24 Thousand |
| Selling, General and Administrative Expenses | 681.6 Thousand | 473.4 Thousand | - | 276.28 Thousand | 173.02 Thousand | 320.24 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.16 Thousand | 73.7 Thousand | 44.6 Thousand | 44.6 Thousand | - | - |
| Cost and Expenses | 1.74 Million | 1.92 Million | 2.67 Million | 1.21 Million | 1.46 Million | 1.45 Million |
| Operating Income | 1.16 Million | -752.37 Thousand | 1.46 Million | 25.59 Thousand | 1.44 Million | 3.83 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.8 Million | 1.00 | 549.23 Thousand | 103.24 Thousand | 445.98 Thousand | 1.53 Million |
| Earnings before Tax | 153.65 Thousand | -676.4 Thousand | 1.36 Million | 154.64 Thousand | 1.2 Million | 3.95 Million |
| Net Income | 1.96 Million | -676.4 Thousand | 812.35 Thousand | 51.4 Thousand | 760.95 Thousand | 2.42 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 684.59 Million | 684.61 Million | 684.46 Million | 684.46 Million | 684.46 Million | 684.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 684.46 Million | 684.46 Million | 684.46 Million | 684.46 Million | 684.46 Million | 684.46 Million |
| Gross Margin | 0.63 | 0.70 | 0.45 | 0.21 | 0.56 | 0.79 |
| EBIT Margin | 0.30 | 0.17 | - | 0.50 | 0.79 | 0.86 |
| Profit Margin | 0.67 | -0.54 | 0.20 | 0.04 | 0.26 | 0.46 |
| EBITDA | 880.9 Thousand | 216.53 Thousand | - | 619.18 Thousand | 2.3 Million | 4.53 Million |
| Earnings Before Tax Margin | 0.40 | -0.60 | 0.35 | 0.02 | 0.50 | 0.72 |
MGRC
AMDLY
USIM5
MANGCHEFER
ANA
9822