EUR 109.7
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.02 Billion | 11.19 Billion | 8.1 Billion | 6.47 Billion | 7.19 Billion | 7.5 Billion |
Cost of Revenue | 8.38 Billion | 3.41 Billion | 1.87 Billion | 2.02 Billion | 2 Billion | 2.12 Billion |
Gross Profit | 8.63 Billion | 7.78 Billion | 6.23 Billion | 4.44 Billion | 5.18 Billion | 5.38 Billion |
Operating Expenses | 11.25 Billion | 6.62 Billion | 5.56 Billion | 4.09 Billion | 4.48 Billion | 4.77 Billion |
Selling, General and Administrative Expenses | 3.16 Billion | 4.64 Billion | 3.52 Billion | 2.51 Billion | 2.76 Billion | 2.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.08 Billion | 1.97 Billion | 2.04 Billion | 1.57 Billion | 1.72 Billion | -129 Thousand |
Cost and Expenses | 16.71 Billion | 10.03 Billion | 7.43 Billion | 6.11 Billion | 6.49 Billion | 6.9 Billion |
Operating Income | 1.25 Billion | 1.33 Billion | 829.49 Million | 616.44 Million | 698.87 Million | 757.41 Million |
Interest Expense | 511 Million | 257 Million | 234.73 Million | 256.25 Million | 265.2 Million | 341.62 Million |
Income Tax Expense | 198 Million | 254 Million | 170.6 Million | 97.39 Million | 147.27 Million | 136.32 Million |
Earnings before Tax | 819 Million | 869 Million | 574.75 Million | 508.07 Million | 544.77 Million | 508.78 Million |
Net Income | 541 Million | 615 Million | 332 Million | 387.05 Million | 351.67 Million | 328.03 Million |
Earnings Per Share Basic | 9.89 | 11.25 | 6.08 | 7.10 | 6.46 | 5.90 |
Earnings Per Share Diluted | 9.89 | 11.25 | 6.08 | 7.10 | 6.46 | 5.90 |
Weighted Average Shares Outstanding | 54.72 Million | 54.68 Million | 54.62 Million | 54.52 Million | 54.43 Million | 55.58 Million |
Weighted Average Shares Outstanding (Diluted) | 54.72 Million | 54.68 Million | 54.62 Million | 54.52 Million | 54.43 Million | 55.58 Million |
Gross Margin | 0.51 | 0.70 | 0.77 | 0.69 | 0.72 | 0.72 |
EBIT Margin | 0.13 | 0.18 | 0.18 | 0.17 | 0.20 | 0.18 |
Profit Margin | 0.03 | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 |
EBITDA | 2.22 Billion | 1.81 Billion | 1.38 Billion | 1.16 Billion | 1.33 Billion | 1.39 Billion |
Earnings Before Tax Margin | 0.07 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 4.72 Billion | 5.19 Billion | 17.02 Billion | 5.19 Billion | - |
Cost of Revenue | 1.52 Billion | 1.52 Billion | 1.64 Billion | 8.38 Billion | 1.64 Billion | - |
Gross Profit | 3.19 Billion | 3.19 Billion | 3.55 Billion | 8.63 Billion | 3.55 Billion | - |
Operating Expenses | 2.96 Billion | 2.96 Billion | 3.36 Billion | 7.9 Billion | 3.36 Billion | - |
Selling, General and Administrative Expenses | 839 Million | 839 Million | 917.5 Million | - | 917.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.12 Billion | 2.12 Billion | 2.44 Billion | -90 Million | 2.44 Billion | - |
Cost and Expenses | 4.49 Billion | 4.49 Billion | 5 Billion | 16.29 Billion | 5 Billion | - |
Operating Income | 233 Million | 233 Million | 191.5 Million | 728 Million | 191.5 Million | - |
Interest Expense | - | - | - | 590 Million | - | - |
Income Tax Expense | 12.5 Million | 12.5 Million | 9.5 Million | 198 Million | 9.5 Million | - |
Earnings before Tax | 102 Million | 102 Million | 64 Million | 771 Million | 64 Million | - |
Net Income | 58 Million | 58 Million | 37 Million | 541 Million | 37 Million | - |
Earnings Per Share Basic | 1.06 | 1.06 | 0.68 | - | 0.68 | - |
Earnings Per Share Diluted | 1.06 | 1.06 | 0.68 | - | 0.68 | - |
Weighted Average Shares Outstanding | 54.53 Million | 54.53 Million | 54.73 Million | 54.72 Million | 54.73 Million | 54.7 Million |
Weighted Average Shares Outstanding (Diluted) | 54.53 Million | 54.53 Million | 54.73 Million | 54.72 Million | 54.73 Million | 54.7 Million |
Gross Margin | 0.68 | 0.68 | 0.68 | 0.51 | 0.68 | - |
EBIT Margin | 0.09 | 0.09 | 0.04 | - | 0.04 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | - |
EBITDA | 420 Million | 420 Million | 233.5 Million | - | 233.5 Million | - |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | - |
9822
SHE
MGRC
LSLCF
BE
MANGCHEFER