AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.42 Million | 15.9 Million | 14.73 Million | 8.83 Million | 4.26 Million | 166.11 Thousand |
Total Current Assets | 7.53 Million | 11.36 Million | 9.09 Million | 5.14 Million | 2.22 Million | 166.11 Thousand |
Cash And Short Term Investments | 6.8 Million | 11.31 Million | 9.06 Million | 4.28 Million | 2.15 Million | 36.1 Thousand |
Cash and Cash Equivalents | 6.24 Million | 5.71 Million | 8.27 Million | 3.25 Million | 2.13 Million | 18.17 Thousand |
Short Term Investments | 20.72 Thousand | 5.6 Million | 785 Thousand | 1.03 Million | 17.93 Thousand | 17.93 Thousand |
Net Receivables | 722.37 Thousand | 5690.00 | 16.1 Thousand | 29.67 Thousand | 60.51 Thousand | 80.37 Thousand |
Inventory | 3560.00 | - | - | - | - | -98.3 Thousand |
Other Current Assets | 7655.00 | 43.63 Thousand | 18.08 Thousand | 829.27 Thousand | 15 Thousand | 147.94 Thousand |
Total Non-Current Assets | 7.89 Million | 4.53 Million | 5.63 Million | 3.69 Million | 2.03 Million | - |
Net PPE | 7.89 Million | 3.88 Million | 4.98 Million | 3.69 Million | 2.03 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 650.15 Thousand | 650.15 Thousand | -1.00 | 1.00 | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 408.77 Thousand | 2.2 Million | 1.91 Million | 375.9 Thousand | 301.95 Thousand | 1.06 Million |
Total Current Liabilities | 142.36 Thousand | 2.2 Million | 1.91 Million | 375.9 Thousand | 301.95 Thousand | 1.06 Million |
Account Payables | 42.56 Thousand | 44.58 Thousand | 169.52 Thousand | 16.23 Thousand | 46.49 Thousand | 315.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 374.23 Thousand |
Deferred Revenue | - | - | - | - | - | -374.23 Thousand |
Other Current Liabilities | 99.79 Thousand | 2.16 Million | 1.74 Million | 359.67 Thousand | 255.46 Thousand | 754.6 Thousand |
Total Non Current Liabilities | 266.41 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.02 Million | 13.69 Million | 12.82 Million | 8.46 Million | 3.96 Million | -903.82 Thousand |
Stock Holders Equity | 15.02 Million | 13.69 Million | 12.82 Million | 8.46 Million | 3.96 Million | -903.82 Thousand |
Common Stock | 35.5 Million | 35.5 Million | 35.5 Million | 34.78 Million | 31.6 Million | 24.64 Million |
Retained Earnings | -21.08 Million | -22.36 Million | -24.69 Million | -28.3 Million | -28.09 Million | -25.55 Million |
Accumulated other comprehensive income | 595.68 Thousand | 556.12 Thousand | 2.01 Million | 1.98 Million | 459.67 Thousand | - |
Common Stock Equity | 15.02 Million | 13.69 Million | 12.82 Million | 8.46 Million | 3.96 Million | -903.82 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.72 Thousand | 5.6 Million | 785 Thousand | 1.03 Million | 17.93 Thousand | 17.93 Thousand |
Total Debt | - | - | - | - | - | 374.23 Thousand |
Net Debt | -6.24 Million | -5.71 Million | -8.27 Million | -3.25 Million | -2.13 Million | 356.06 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.42 Million | 15.21 Million | 15.9 Million | 15.9 Million | 15.69 Million | 14.73 Million |
Total Current Assets | 7.53 Million | 6.37 Million | 11.36 Million | 11.36 Million | 10.97 Million | 9.09 Million |
Cash And Short Term Investments | 6.8 Million | 5.85 Million | 11.31 Million | 11.31 Million | 10.89 Million | 9.06 Million |
Cash and Cash Equivalents | 6.24 Million | 5.4 Million | 5.71 Million | 5.71 Million | 10.4 Million | 8.27 Million |
Short Term Investments | 20.72 Thousand | 450 Thousand | 5.6 Million | 5.6 Million | 495 Thousand | 785 Thousand |
Net Receivables | 722.37 Thousand | 115.9 Thousand | 5690.00 | 5690.00 | 9480.00 | 16.1 Thousand |
Inventory | 3560.00 | -450 Thousand | - | - | -494.99 Thousand | - |
Other Current Assets | 7655.00 | 847.34 Thousand | 43.63 Thousand | 43.63 Thousand | 63.63 Thousand | 18.08 Thousand |
Total Non-Current Assets | 7.89 Million | 8.84 Million | 4.53 Million | 4.53 Million | 4.72 Million | 5.63 Million |
Net PPE | 7.89 Million | 8.84 Million | 3.88 Million | 3.88 Million | 4.07 Million | 4.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 650.15 Thousand | 650.15 Thousand | 650.15 Thousand | 650.15 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 408.77 Thousand | 2.19 Million | 2.2 Million | 2.2 Million | 2.08 Million | 1.91 Million |
Total Current Liabilities | 142.36 Thousand | 2.19 Million | 2.2 Million | 2.2 Million | 2.08 Million | 1.91 Million |
Account Payables | 42.56 Thousand | 39.51 Thousand | 44.58 Thousand | 44.58 Thousand | 108.25 Thousand | 169.52 Thousand |
Tax Payables | - | 2.08 Million | - | - | 1.97 Million | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 99.79 Thousand | 2.15 Million | 2.16 Million | 2.16 Million | 1.97 Million | 1.74 Million |
Total Non Current Liabilities | 266.41 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.02 Million | 13.01 Million | 13.69 Million | 13.69 Million | 13.61 Million | 12.82 Million |
Stock Holders Equity | 15.02 Million | 13.01 Million | 13.69 Million | 13.69 Million | 13.61 Million | 12.82 Million |
Common Stock | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million |
Retained Earnings | -21.08 Million | -23.04 Million | -22.36 Million | -22.36 Million | -23.93 Million | -24.69 Million |
Accumulated other comprehensive income | 595.68 Thousand | 556.12 Thousand | 556.12 Thousand | 556.12 Thousand | 2.04 Million | 2.01 Million |
Common Stock Equity | 15.02 Million | 13.01 Million | 13.69 Million | 13.69 Million | 13.61 Million | 12.82 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.72 Thousand | 450 Thousand | 5.6 Million | 5.6 Million | 495 Thousand | 785 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -6.24 Million | -5.4 Million | -5.71 Million | -5.71 Million | -10.4 Million | -8.27 Million |
MGRC
AMDLY
USIM5
MANGCHEFER
ANA
9822