BRL 5.55
(-3.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Billion | 40 Billion | 39.48 Billion | 29.95 Billion | 26.33 Billion | 26.52 Billion |
Total Current Assets | 17.93 Billion | 20.35 Billion | 19.99 Billion | 11.82 Billion | 8.86 Billion | 8.32 Billion |
Cash And Short Term Investments | 6 Billion | 5.07 Billion | 7.02 Billion | 4.86 Billion | 1.92 Billion | 1.69 Billion |
Cash and Cash Equivalents | 4.65 Billion | 2.91 Billion | 6.34 Billion | 3.26 Billion | 1.25 Billion | 1.1 Billion |
Short Term Investments | 1.35 Billion | 2.15 Billion | 682.53 Million | 1.6 Billion | 668.17 Million | 586.55 Million |
Net Receivables | 4.26 Billion | 4.48 Billion | 5.29 Billion | 2.86 Billion | 3.02 Billion | 2.65 Billion |
Inventory | 7.49 Billion | 9.96 Billion | 7.51 Billion | 3.88 Billion | 3.79 Billion | 3.88 Billion |
Other Current Assets | 159.96 Million | 5.32 Billion | 161.41 Million | 123.79 Million | 119.25 Million | 2.75 Billion |
Total Non-Current Assets | 22.23 Billion | 19.64 Billion | 19.48 Billion | 18.12 Billion | 17.47 Billion | 18.19 Billion |
Net PPE | 12.87 Billion | 10.82 Billion | 11.08 Billion | 11 Billion | 11.42 Billion | 11.71 Billion |
Good Will And Intangible Assets | 1.96 Billion | 1.97 Billion | 1.65 Billion | 1.59 Billion | 726.92 Million | 695.59 Million |
Good Will | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million |
Intangible Assets | 1.96 Billion | 1.97 Billion | 1.64 Billion | 1.59 Billion | 724.48 Million | 693.16 Million |
Long-Term Investments | -50.81 Million | -944.97 Million | 455.87 Million | -548.1 Million | 384.96 Million | 501.53 Million |
Tax Assets | 3.1 Billion | 2.41 Billion | 2.98 Billion | 2.91 Billion | 3.03 Billion | 2.76 Billion |
Other Non Current Assets | 4.33 Billion | 5.37 Billion | 3.3 Billion | 3.15 Billion | 1.9 Billion | 2.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.61 Billion | 14.11 Billion | 15.12 Billion | 13.11 Billion | 10.77 Billion | 10.82 Billion |
Total Current Liabilities | 5.51 Billion | 5.39 Billion | 6.33 Billion | 4.47 Billion | 2.88 Billion | 3.33 Billion |
Account Payables | 2.22 Billion | 2.53 Billion | 2.25 Billion | 1.36 Billion | 1.26 Billion | 837.3 Million |
Tax Payables | 188.15 Million | 191.85 Million | 781.57 Million | 500.37 Million | 119 Million | 130.39 Million |
Short Term Debt | 1.74 Billion | 165.01 Million | 201.33 Million | 162.73 Million | 154.66 Million | 467.03 Million |
Deferred Revenue | 81.36 Million | 108.81 Million | 154.26 Million | 139.67 Million | 57.75 Million | 130.39 Million |
Other Current Liabilities | 1.46 Billion | 2.57 Billion | 3.72 Billion | 2.8 Billion | 1.41 Billion | 1.9 Billion |
Total Non Current Liabilities | 8.09 Billion | 8.72 Billion | 8.79 Billion | 8.63 Billion | 7.88 Billion | 7.49 Billion |
Long-Term Debt | 5.85 Billion | 6.15 Billion | 6.18 Billion | 5.87 Billion | 5.06 Billion | 5.38 Billion |
Deferred Revenue Non Current | -1.38 Billion | -1.36 Billion | - | -424.56 Million | -484.92 Million | -724.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.24 Billion | 2.56 Billion | 2.61 Billion | 2.76 Billion | 2.82 Billion | 2.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.54 Billion | 25.88 Billion | 24.35 Billion | 16.83 Billion | 15.56 Billion | 15.69 Billion |
Stock Holders Equity | 23.85 Billion | 23.15 Billion | 21.74 Billion | 14.86 Billion | 14.04 Billion | 14.26 Billion |
Common Stock | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion |
Retained Earnings | 9.93 Billion | 8.93 Billion | 8.32 Billion | 1.47 Billion | 943.13 Million | 766.94 Million |
Accumulated other comprehensive income | 724.78 Million | 1.01 Billion | 8.54 Billion | 1.66 Billion | 843.12 Million | 756.61 Million |
Common Stock Equity | 23.85 Billion | 23.15 Billion | 21.74 Billion | 14.86 Billion | 14.04 Billion | 14.26 Billion |
Capital Lease Obligation | 107.26 Million | 119.18 Million | 82.52 Million | 64.7 Million | 109.27 Million | - |
Total Investments | 1.3 Billion | 1.21 Billion | 1.13 Billion | 1.05 Billion | 1.05 Billion | 1.08 Billion |
Total Debt | 7.6 Billion | 6.31 Billion | 6.38 Billion | 6.03 Billion | 5.21 Billion | 5.84 Billion |
Net Debt | 2.94 Billion | 3.4 Billion | 41.08 Million | 2.77 Billion | 3.96 Billion | 4.74 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 39.43 Billion | 40.84 Billion | 40.76 Billion | 40.16 Billion | 40.16 Billion | 40.2 Billion |
Total Current Assets | 17 Billion | 17.08 Billion | 17.13 Billion | 17.93 Billion | 17.93 Billion | 18.88 Billion |
Cash And Short Term Investments | 5.89 Billion | 5.6 Billion | 5.74 Billion | 6 Billion | 6 Billion | 5.72 Billion |
Cash and Cash Equivalents | 5.15 Billion | 4.88 Billion | 5.03 Billion | 4.65 Billion | 4.65 Billion | 4.19 Billion |
Short Term Investments | 738.8 Million | 720.52 Million | 703.53 Million | 1.35 Billion | 1.35 Billion | 1.52 Billion |
Net Receivables | 3.7 Billion | 4.18 Billion | 4.17 Billion | 4.26 Billion | 4.26 Billion | 4.17 Billion |
Inventory | 7.23 Billion | 7.12 Billion | 7.03 Billion | 7.49 Billion | 7.49 Billion | 8.81 Billion |
Other Current Assets | 3.76 Billion | 167.06 Million | 172.78 Million | 159.96 Million | 159.96 Million | 167.24 Million |
Total Non-Current Assets | 22.42 Billion | 23.75 Billion | 23.63 Billion | 22.23 Billion | 22.23 Billion | 21.31 Billion |
Net PPE | 12.66 Billion | 12.77 Billion | 12.84 Billion | 12.87 Billion | 12.87 Billion | 12.46 Billion |
Good Will And Intangible Assets | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.96 Billion | 1.95 Billion |
Good Will | - | - | - | 2.43 Million | 2.43 Million | - |
Intangible Assets | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.96 Billion | 1.95 Billion |
Long-Term Investments | 2.33 Billion | 2.27 Billion | 2.25 Billion | -50.81 Million | -50.81 Million | -135.1 Million |
Tax Assets | 3.34 Billion | 4.65 Billion | 4.5 Billion | 3.1 Billion | 3.1 Billion | 2.5 Billion |
Other Non Current Assets | 2.11 Billion | 2.08 Billion | 2.07 Billion | 4.33 Billion | 4.33 Billion | 4.51 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.8 Billion | 14.39 Billion | 14.21 Billion | 13.61 Billion | 13.61 Billion | 14.12 Billion |
Total Current Liabilities | 4.57 Billion | 4.76 Billion | 4.82 Billion | 5.51 Billion | 5.51 Billion | 5.5 Billion |
Account Payables | 2.14 Billion | 2.83 Billion | 2.64 Billion | 2.22 Billion | 2.22 Billion | 2.05 Billion |
Tax Payables | 223.34 Million | 2.81 Million | 794 Thousand | 188.15 Million | 188.15 Million | 212.54 Million |
Short Term Debt | 1.07 Billion | 177.08 Million | 177.26 Million | 1.74 Billion | 1.74 Billion | 191.34 Million |
Deferred Revenue | 103.72 Million | 87.96 Million | 83.39 Million | 81.36 Million | 81.36 Million | 378.12 Million |
Other Current Liabilities | 1.24 Billion | 1.65 Billion | 1.91 Billion | 1.46 Billion | 1.46 Billion | 2.88 Billion |
Total Non Current Liabilities | 8.23 Billion | 9.63 Billion | 9.39 Billion | 8.09 Billion | 8.09 Billion | 8.61 Billion |
Long-Term Debt | 6.29 Billion | 6.33 Billion | 5.91 Billion | 5.85 Billion | 5.85 Billion | 5.99 Billion |
Deferred Revenue Non Current | 48.88 Million | 54.54 Million | 56.73 Million | -1.38 Billion | -1.38 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 653.54 Million | 1.93 Billion | 2.09 Billion | 2.24 Billion | 2.24 Billion | 2.62 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.62 Billion | 26.44 Billion | 26.55 Billion | 26.54 Billion | 26.54 Billion | 26.08 Billion |
Stock Holders Equity | 23.84 Billion | 23.69 Billion | 23.84 Billion | 23.85 Billion | 23.85 Billion | 23.44 Billion |
Common Stock | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion |
Retained Earnings | 41.03 Million | 9.8 Billion | 9.94 Billion | 9.93 Billion | 9.93 Billion | 519.85 Million |
Accumulated other comprehensive income | 676.33 Million | 684.63 Million | 696.89 Million | 724.78 Million | 724.78 Million | 791.22 Million |
Common Stock Equity | 23.84 Billion | 23.69 Billion | 23.84 Billion | 23.85 Billion | 23.85 Billion | 23.44 Billion |
Capital Lease Obligation | 85.79 Million | 54.54 Million | 56.73 Million | 107.26 Million | 107.26 Million | 118.6 Million |
Total Investments | 1.48 Billion | 2.99 Billion | 2.95 Billion | 1.3 Billion | 1.3 Billion | 1.38 Billion |
Total Debt | 7.37 Billion | 6.56 Billion | 6.14 Billion | 7.6 Billion | 7.6 Billion | 6.18 Billion |
Net Debt | 2.21 Billion | 1.68 Billion | 1.1 Billion | 2.94 Billion | 2.94 Billion | 1.98 Billion |
CEVIF
3349
KNCAY
SHE
MGRC
AMDLY