Taliworks Corporation Berhad (8524.KL)
MYR 0.77
(-1.28%)
MYR 0.77
(-1.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 374.7 Million | 311.59 Million | 243.54 Million | 301.91 Million | 359.77 Million | 358.06 Million |
| Cost of Revenue | 254.84 Million | 200.82 Million | 162.88 Million | 194.22 Million | 229.24 Million | 221.24 Million |
| Gross Profit | 119.86 Million | 110.77 Million | 80.66 Million | 107.69 Million | 130.53 Million | 136.82 Million |
| Operating Expenses | 30.36 Million | 4.49 Million | -29.34 Million | 24.5 Million | 19.56 Million | -38.52 Million |
| Selling, General and Administrative Expenses | 30.36 Million | 27.58 Million | 27.24 Million | 37.37 Million | 32.61 Million | 37.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -23.09 Million | -56.58 Million | -12.87 Million | -13.05 Million | 684 Thousand |
| Cost and Expenses | 285.2 Million | 205.31 Million | 133.53 Million | 218.72 Million | 248.8 Million | 182.71 Million |
| Operating Income | 89.49 Million | 94.54 Million | 133.68 Million | 100.73 Million | 107.01 Million | 180.14 Million |
| Interest Expense | 17.79 Million | 18.35 Million | 19.52 Million | 21.82 Million | 25.52 Million | 22.5 Million |
| Income Tax Expense | 17.61 Million | 15.44 Million | 11.61 Million | 14.98 Million | 23.09 Million | 34.81 Million |
| Earnings before Tax | 82.37 Million | 81.87 Million | 113.97 Million | 78.51 Million | 109.54 Million | 144.07 Million |
| Net Income | 41.96 Million | 55.14 Million | 78.5 Million | 59.48 Million | 76.18 Million | 100.08 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
| Gross Margin | 0.32 | 0.36 | 0.33 | 0.36 | 0.36 | 0.38 |
| EBIT Margin | 0.39 | 0.44 | 0.69 | 0.44 | 0.40 | 0.56 |
| Profit Margin | 0.11 | 0.18 | 0.32 | 0.20 | 0.21 | 0.28 |
| EBITDA | 145.63 Million | 159.87 Million | 152.76 Million | 131.55 Million | 182.89 Million | 199.38 Million |
| Earnings Before Tax Margin | 0.24 | 0.30 | 0.55 | 0.33 | 0.30 | 0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 98.97 Million | 93.32 Million | 374.7 Million | 101.4 Million | 90.73 Million | 89.02 Million |
| Cost of Revenue | 62.41 Million | 56.88 Million | 254.84 Million | 70.43 Million | 59.78 Million | 57.86 Million |
| Gross Profit | 36.55 Million | 36.44 Million | 119.86 Million | 30.97 Million | 30.94 Million | 31.16 Million |
| Operating Expenses | 9.11 Million | 10.28 Million | 30.36 Million | 8.72 Million | 7.22 Million | 3.87 Million |
| Selling, General and Administrative Expenses | 9.11 Million | 10.28 Million | - | 8.72 Million | 8.97 Million | 9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.07 Million | - | 351 Thousand | - | - | - |
| Cost and Expenses | 71.52 Million | 67.17 Million | 285.2 Million | 79.15 Million | 67.01 Million | 61.73 Million |
| Operating Income | 27.44 Million | 26.15 Million | 89.49 Million | 22.25 Million | 23.72 Million | 27.29 Million |
| Interest Expense | 3.92 Million | 4.05 Million | 17.79 Million | 4.7 Million | 4.36 Million | 4.32 Million |
| Income Tax Expense | 5.57 Million | 5.82 Million | 17.61 Million | 5.32 Million | 3.11 Million | 5.19 Million |
| Earnings before Tax | 24.48 Million | 24.32 Million | 82.37 Million | 20.13 Million | 18.14 Million | 18.63 Million |
| Net Income | 16.98 Million | 15.02 Million | 41.96 Million | 6.55 Million | 13.54 Million | 11.8 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.00 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.00 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
| Gross Margin | 0.37 | 0.39 | 0.32 | 0.31 | 0.34 | 0.35 |
| EBIT Margin | 0.40 | 0.41 | - | 0.31 | 0.25 | 0.26 |
| Profit Margin | 0.17 | 0.16 | 0.11 | 0.06 | 0.15 | 0.13 |
| EBITDA | 39.89 Million | 38.49 Million | - | 31.42 Million | 22.51 Million | 22.95 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 0.24 | 0.22 | 0.26 | 0.31 |
RRC
6479
AGRO
PEX
CEN
SSK