USD 9.71
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.34 Billion | 1.12 Billion | 817.76 Million | 887.13 Million | 793.23 Million |
Cost of Revenue | 854.04 Million | 882.09 Million | 640.1 Million | 482.21 Million | 600.75 Million | 594.67 Million |
Gross Profit | 371.32 Million | 465.62 Million | 484.24 Million | 335.55 Million | 286.37 Million | 198.56 Million |
Operating Expenses | 181.04 Million | 224.7 Million | 206.22 Million | 147.52 Million | 169.44 Million | 149.43 Million |
Selling, General and Administrative Expenses | 143.09 Million | 157.9 Million | 187.45 Million | 131.1 Million | 164.17 Million | 146.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.72 Million | 66.8 Million | 18.76 Million | 16.41 Million | 5.26 Million | 3.13 Million |
Cost and Expenses | 1.03 Billion | 1.1 Billion | 846.32 Million | 629.73 Million | 770.2 Million | 744.11 Million |
Operating Income | 241.56 Million | 249.8 Million | 278.02 Million | 189.05 Million | 213.6 Million | 156.49 Million |
Interest Expense | - | 81.15 Million | 151.68 Million | 70.81 Million | 69.65 Million | 51.57 Million |
Income Tax Expense | 78.67 Million | 26.75 Million | 43.83 Million | 12.32 Million | 20.82 Million | -1.02 Million |
Earnings before Tax | 305.39 Million | 135.36 Million | 174.55 Million | 13.39 Million | 21.16 Million | -24.25 Million |
Net Income | 226.29 Million | 108.13 Million | 130.66 Million | 1.07 Million | 342 Thousand | -24.62 Million |
Earnings Per Share Basic | 2.11 | 0.98 | 1.13 | 0.01 | 0.00 | -0.21 |
Earnings Per Share Diluted | 2.11 | 0.98 | 1.13 | 0.01 | 0.00 | -0.21 |
Weighted Average Shares Outstanding | 107.09 Million | 110.07 Million | 115.14 Million | 117.45 Million | 117.25 Million | 116.69 Million |
Weighted Average Shares Outstanding (Diluted) | 107.49 Million | 110.44 Million | 115.61 Million | 117.71 Million | 117.25 Million | 117.83 Million |
Gross Margin | 0.30 | 0.35 | 0.43 | 0.41 | 0.32 | 0.25 |
EBIT Margin | 0.46 | 0.36 | 0.48 | 0.49 | 0.49 | 0.37 |
Profit Margin | 0.18 | 0.08 | 0.12 | 0.00 | 0.00 | -0.03 |
EBITDA | 561.06 Million | 397.64 Million | 453.24 Million | 245.44 Million | 281.95 Million | 188.23 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.25 | 0.23 | 0.24 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 396.21 Million | 160.77 Million | 317.54 Million | 1.22 Billion | 385.79 Million | 402.87 Million |
Cost of Revenue | 298.02 Million | 168 Million | 165.71 Million | 854.04 Million | 256.23 Million | 263.71 Million |
Gross Profit | 98.19 Million | -7.23 Million | 151.82 Million | 371.32 Million | 129.56 Million | 139.15 Million |
Operating Expenses | 56.68 Million | 44.62 Million | 28.35 Million | 181.04 Million | 61.42 Million | 60.23 Million |
Selling, General and Administrative Expenses | 54.58 Million | 42.56 Million | 28.54 Million | - | 59.5 Million | 62.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.1 Million | -2.05 Million | 197 Thousand | -5.47 Million | -2.1 Million | -1.97 Million |
Cost and Expenses | 354.71 Million | 212.62 Million | 194.06 Million | 1.03 Billion | 317.65 Million | 323.95 Million |
Operating Income | 41.5 Million | -51.85 Million | 123.47 Million | 190.28 Million | 68.13 Million | 78.92 Million |
Interest Expense | 85.77 Million | 17 Million | 8.63 Million | 72.1 Million | 26.44 Million | 64.61 Million |
Income Tax Expense | -57.44 Million | 12.92 Million | 26.89 Million | 78.67 Million | 13.64 Million | 21.91 Million |
Earnings before Tax | -47.57 Million | 60.26 Million | 109.1 Million | 305.39 Million | 89.03 Million | 68.03 Million |
Net Income | 9.52 Million | 47.38 Million | 82.54 Million | 226.29 Million | 75.91 Million | 46.26 Million |
Earnings Per Share Basic | 0.09 | 0.45 | 0.78 | - | 0.71 | 0.43 |
Earnings Per Share Diluted | 0.09 | 0.45 | 0.77 | - | 0.71 | 0.43 |
Weighted Average Shares Outstanding | 102.46 Million | 104.83 Million | 106.5 Million | 107.09 Million | 107.21 Million | 107.32 Million |
Weighted Average Shares Outstanding (Diluted) | 102.46 Million | 105.3 Million | 107.03 Million | 107.49 Million | 107.67 Million | 107.85 Million |
Gross Margin | 0.25 | -0.04 | 0.48 | 0.30 | 0.34 | 0.35 |
EBIT Margin | 0.29 | -0.11 | 0.49 | - | 0.49 | 0.54 |
Profit Margin | 0.02 | 0.29 | 0.26 | 0.18 | 0.20 | 0.11 |
EBITDA | 113.11 Million | -17.67 Million | 156.94 Million | - | 187.44 Million | 216.72 Million |
Earnings Before Tax Margin | 0.10 | -0.32 | 0.39 | 0.16 | 0.18 | 0.20 |
FCSMF
LFLY
7566
8524
RRC
6479