EUR 61.0
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 2.33 Billion | 2.03 Billion | 1.75 Billion | 2.48 Billion | 2.49 Billion |
Cost of Revenue | 2.39 Billion | 2.23 Billion | 1.95 Billion | 1.71 Billion | 2.31 Billion | 2.34 Billion |
Gross Profit | 137.61 Million | 100.27 Million | 80.86 Million | 34.91 Million | 177.91 Million | 157.79 Million |
Operating Expenses | 40.69 Million | -1 Million | 5.61 Million | 2.81 Million | 49.15 Million | 26.85 Million |
Selling, General and Administrative Expenses | - | 1.42 Million | 2.04 Million | 2.71 Million | 2.5 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.69 Million | 2.42 Million | -3.56 Million | -100 Thousand | -5.36 Million | -6.67 Million |
Cost and Expenses | 2.43 Billion | 2.23 Billion | 1.95 Billion | 1.71 Billion | 2.35 Billion | 2.36 Billion |
Operating Income | 96.92 Million | 101.28 Million | 75.25 Million | 32.09 Million | 128.36 Million | 125.67 Million |
Interest Expense | - | 2.52 Million | 2.79 Million | 3.05 Million | 4.41 Million | 3.65 Million |
Income Tax Expense | 33.89 Million | 35.81 Million | 30.98 Million | 16.87 Million | 54.79 Million | 38.77 Million |
Earnings before Tax | 108.47 Million | 104.03 Million | 75.67 Million | 18.82 Million | 127.94 Million | 129.59 Million |
Net Income | 72.81 Million | 67.93 Million | 44.06 Million | 1.55 Million | 72.98 Million | 90.93 Million |
Earnings Per Share Basic | 6.56 | 6.12 | 3.97 | 0.14 | 6.58 | 8.19 |
Earnings Per Share Diluted | 6.56 | 6.12 | 3.97 | 0.14 | 6.58 | 8.19 |
Weighted Average Shares Outstanding | 11.1 Million | 11.09 Million | 11.1 Million | 11.17 Million | 11.09 Million | 11.09 Million |
Weighted Average Shares Outstanding (Diluted) | 11.1 Million | 11.09 Million | 11.1 Million | 11.17 Million | 11.09 Million | 11.09 Million |
Gross Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.07 | 0.06 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.00 | 0.03 | 0.04 |
EBITDA | 151.34 Million | 139.78 Million | 116.4 Million | 64.31 Million | 174.51 Million | 148.97 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.02 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.39 Billion | 2.53 Billion | 1.3 Billion | 1.23 Billion | 2.33 Billion | 1.21 Billion |
Cost of Revenue | 1.33 Billion | 2.39 Billion | 1.21 Billion | 1.19 Billion | 2.23 Billion | 1.16 Billion |
Gross Profit | 59.91 Million | 137.62 Million | 83.63 Million | 36.45 Million | 100.27 Million | 57.77 Million |
Operating Expenses | 26.8 Million | 2.43 Billion | 23.26 Million | -1.35 Million | -1 Million | -1.41 Million |
Selling, General and Administrative Expenses | 1.48 Million | - | 1.28 Million | 625 Thousand | - | 496 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.8 Million | -2.43 Billion | 23.26 Million | 1.98 Million | 2.42 Million | 1.9 Million |
Cost and Expenses | 1.35 Billion | 2.43 Billion | 1.23 Billion | 1.19 Billion | 2.23 Billion | 1.15 Billion |
Operating Income | 33.1 Million | 96.9 Million | 60.37 Million | 37.8 Million | 101.28 Million | 59.18 Million |
Interest Expense | - | 148 Thousand | - | 1.4 Million | 2.52 Million | 1.4 Million |
Income Tax Expense | 13.8 Million | 33.9 Million | 20.38 Million | 13.51 Million | 35.81 Million | 19.63 Million |
Earnings before Tax | 40.22 Million | 109.1 Million | 65.69 Million | 44.03 Million | 104.03 Million | 59.52 Million |
Net Income | 24.77 Million | 72.81 Million | 43.88 Million | 28.92 Million | 67.93 Million | 39.86 Million |
Earnings Per Share Basic | 2.33 | - | 3.95 | 2.61 | - | 3.59 |
Earnings Per Share Diluted | 2.33 | - | 3.95 | 2.61 | - | 3.59 |
Weighted Average Shares Outstanding | 10.63 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.09 Million | 11.09 Million |
Weighted Average Shares Outstanding (Diluted) | 10.63 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.09 Million | 11.09 Million |
Gross Margin | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.05 |
EBIT Margin | 0.04 | - | 0.04 | 0.04 | - | 0.06 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 53.75 Million | - | 56 Million | 55.33 Million | - | 75.87 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 |
SSK
8524
RRC
VOLVF
MONARCH
PEX