EUR 61.0
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.43 Billion | 1.37 Billion | 1.25 Billion | 1.17 Billion | 1.25 Billion | 1.27 Billion |
Total Current Assets | 1.01 Billion | 1.01 Billion | 877.74 Million | 762.52 Million | 736.97 Million | 744.15 Million |
Cash And Short Term Investments | 473.8 Million | 475.62 Million | 405.63 Million | 320.01 Million | 231.07 Million | 213.8 Million |
Cash and Cash Equivalents | 473.8 Million | 475.62 Million | 405.63 Million | 320.01 Million | 231.07 Million | 213.8 Million |
Short Term Investments | -4.02 Million | - | - | - | - | - |
Net Receivables | 533.35 Million | 528.98 Million | 463.17 Million | 434.78 Million | 463.21 Million | 480.69 Million |
Inventory | 2.81 Million | 2.3 Million | 2.06 Million | 2.29 Million | 2.28 Million | 2.06 Million |
Other Current Assets | 9.59 Million | 6.65 Million | 6.88 Million | 5.43 Million | 40.4 Million | 47.6 Million |
Total Non-Current Assets | 413.76 Million | 357.36 Million | 378.64 Million | 414.52 Million | 368.69 Million | 309.31 Million |
Net PPE | 159.28 Million | 151.47 Million | 150.7 Million | 154.44 Million | 173.77 Million | 107.47 Million |
Good Will And Intangible Assets | 190.3 Million | 377.76 Million | 334.29 Million | 330.09 Million | 190.28 Million | 196.67 Million |
Good Will | 166.75 Million | 181.46 Million | 158.65 Million | 153.92 Million | 159.46 Million | 158.31 Million |
Intangible Assets | 23.54 Million | 196.29 Million | 175.63 Million | 176.17 Million | 30.82 Million | 38.36 Million |
Long-Term Investments | 63.78 Million | 8.72 Million | 5.16 Million | 6.28 Million | 4.63 Million | 5.16 Million |
Tax Assets | 390 Thousand | 678 Thousand | 6.48 Million | 8.09 Million | 8.97 Million | 7.17 Million |
Other Non Current Assets | -1000.00 | -181.27 Million | -117.99 Million | -84.4 Million | -8.97 Million | -7.17 Million |
Other Assets | 1000.00 | - | 1.00 | - | 149.45 Million | 221.79 Million |
Total Liabilities | 671.81 Million | 644.01 Million | 592.99 Million | 561.93 Million | 632.82 Million | 717.68 Million |
Total Current Liabilities | 578.57 Million | 542.41 Million | 488.4 Million | 453.36 Million | 510.06 Million | 643.99 Million |
Account Payables | 49.45 Million | 42.07 Million | 39.28 Million | 29.82 Million | 37.72 Million | 45.73 Million |
Tax Payables | 94.65 Million | 1.89 Million | 2.04 Million | 447 Thousand | 2.31 Million | 1.22 Million |
Short Term Debt | 75.16 Million | 58.02 Million | 52.55 Million | 54.91 Million | 56.53 Million | 159.7 Million |
Deferred Revenue | 388.45 Million | 4.14 Million | 2.81 Million | 3.04 Million | 3.78 Million | 5.53 Million |
Other Current Liabilities | 65.51 Million | 438.17 Million | 393.74 Million | 365.58 Million | 412.02 Million | 433.02 Million |
Total Non Current Liabilities | 93.24 Million | 101.6 Million | 104.58 Million | 108.57 Million | 565 Thousand | 945 Thousand |
Long-Term Debt | 70.63 Million | 7.86 Million | 970 Thousand | 873 Thousand | 565 Thousand | 945 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.6 Million | 93.73 Million | 103.61 Million | 107.7 Million | -565 Thousand | -945 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 122.19 Million | 72.74 Million |
Total Equity | 761.5 Million | 726.91 Million | 663.4 Million | 615.11 Million | 622.3 Million | 557.57 Million |
Stock Holders Equity | 753.77 Million | 720.98 Million | 661.62 Million | 614.03 Million | 618.75 Million | 552.42 Million |
Common Stock | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million |
Retained Earnings | 752.65 Million | 718.62 Million | 669.12 Million | 630.61 Million | 626.3 Million | 563.12 Million |
Accumulated other comprehensive income | 751.83 Million | 719.35 Million | 659.98 Million | 612.26 Million | 616.97 Million | -12.25 Million |
Common Stock Equity | 753.77 Million | 720.98 Million | 661.62 Million | 614.03 Million | 618.75 Million | 552.42 Million |
Capital Lease Obligation | 95.83 Million | 70.76 Million | 75.91 Million | 79.32 Million | 89.49 Million | 40.7 Million |
Total Investments | 59.75 Million | 8.72 Million | 5.16 Million | 6.28 Million | 4.63 Million | 5.16 Million |
Total Debt | 145.79 Million | 136.64 Million | 129.43 Million | 135.11 Million | 146.59 Million | 201.34 Million |
Net Debt | -328 Million | -338.97 Million | -276.19 Million | -184.89 Million | -84.47 Million | -12.45 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.64 Billion | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.37 Billion | 1.37 Billion |
Total Current Assets | 1.08 Billion | 1.01 Billion | 1.01 Billion | 1.08 Billion | 1.01 Billion | 1.01 Billion |
Cash And Short Term Investments | 274.78 Million | 473.8 Million | 473.8 Million | 512.6 Million | 475.62 Million | 475.62 Million |
Cash and Cash Equivalents | 274.78 Million | 473.8 Million | 473.8 Million | 512.6 Million | 475.62 Million | 475.62 Million |
Short Term Investments | - | -4.02 Million | -4.02 Million | - | - | - |
Net Receivables | 709.76 Million | 533.35 Million | 533.35 Million | 571.95 Million | 528.98 Million | 528.98 Million |
Inventory | 3.06 Million | 2.81 Million | 2.81 Million | 2.72 Million | 2.3 Million | 2.3 Million |
Other Current Assets | 93.57 Million | 9.59 Million | 9.59 Million | 53.78 Million | 6.65 Million | 6.65 Million |
Total Non-Current Assets | 567.29 Million | 413.76 Million | 413.76 Million | 355.13 Million | 357.36 Million | 357.36 Million |
Net PPE | 178.35 Million | 159.28 Million | 159.28 Million | 152.29 Million | 151.47 Million | 151.47 Million |
Good Will And Intangible Assets | 333.79 Million | 190.3 Million | 190.3 Million | 373.99 Million | 377.76 Million | 377.76 Million |
Good Will | 311.17 Million | 166.75 Million | 166.75 Million | 180.26 Million | 181.46 Million | 181.46 Million |
Intangible Assets | 22.61 Million | 23.54 Million | 23.54 Million | 193.73 Million | 196.29 Million | 196.29 Million |
Long-Term Investments | 5.71 Million | 63.78 Million | 63.78 Million | 8.4 Million | 8.72 Million | 8.72 Million |
Tax Assets | 18.67 Million | 390 Thousand | 390 Thousand | 704 Thousand | 678 Thousand | 678 Thousand |
Other Non Current Assets | 30.75 Million | -1000.00 | -1000.00 | -180.26 Million | -181.27 Million | -181.27 Million |
Other Assets | - | 1000.00 | 1000.00 | 1.00 | - | - |
Total Liabilities | 941.62 Million | 671.81 Million | 671.81 Million | 726.11 Million | 644.01 Million | 644.01 Million |
Total Current Liabilities | 818.53 Million | 578.57 Million | 578.57 Million | 626.13 Million | 542.41 Million | 542.41 Million |
Account Payables | 71.33 Million | 49.45 Million | 49.45 Million | 45.37 Million | 42.07 Million | 42.07 Million |
Tax Payables | - | 94.65 Million | 94.65 Million | 1.58 Million | 1.89 Million | 1.89 Million |
Short Term Debt | 88.26 Million | 75.16 Million | 75.16 Million | 61.04 Million | 58.02 Million | 58.02 Million |
Deferred Revenue | 570.35 Million | 388.45 Million | 388.45 Million | 1.58 Million | 4.14 Million | 4.14 Million |
Other Current Liabilities | 88.57 Million | 65.51 Million | 65.51 Million | 518.14 Million | 438.17 Million | 438.17 Million |
Total Non Current Liabilities | 123.09 Million | 93.24 Million | 93.24 Million | 99.97 Million | 101.6 Million | 101.6 Million |
Long-Term Debt | 18.9 Million | 70.63 Million | 70.63 Million | 7.88 Million | 7.86 Million | 7.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 104.18 Million | 22.6 Million | 22.6 Million | 92.09 Million | 93.73 Million | 93.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 706.85 Million | 761.5 Million | 761.5 Million | 716.3 Million | 726.91 Million | 726.91 Million |
Stock Holders Equity | 697.79 Million | 753.77 Million | 753.77 Million | 710.03 Million | 720.98 Million | 720.98 Million |
Common Stock | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million | 4.05 Million |
Retained Earnings | - | 752.65 Million | 752.65 Million | 708.76 Million | 718.62 Million | 718.62 Million |
Accumulated other comprehensive income | 735.52 Million | 751.83 Million | 751.83 Million | 708.08 Million | 719.35 Million | 719.35 Million |
Common Stock Equity | 697.79 Million | 753.77 Million | 753.77 Million | 710.03 Million | 720.98 Million | 720.98 Million |
Capital Lease Obligation | 108.8 Million | 95.83 Million | 95.83 Million | 69.36 Million | 70.76 Million | 70.76 Million |
Total Investments | 5.71 Million | 59.75 Million | 59.75 Million | 8.4 Million | 8.72 Million | 8.72 Million |
Total Debt | 107.17 Million | 145.79 Million | 145.79 Million | 138.28 Million | 136.64 Million | 136.64 Million |
Net Debt | -167.61 Million | -328 Million | -328 Million | -374.31 Million | -338.97 Million | -338.97 Million |
SSK
8524
RRC
VOLVF
MONARCH
PEX