ZAc 375.0
(-0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.1 Billion | 5.15 Billion | 4.59 Billion | 5.41 Billion | 6.64 Billion | 6.44 Billion |
Total Current Assets | 4.09 Billion | 3.17 Billion | 2.91 Billion | 3.14 Billion | 4.03 Billion | 3.99 Billion |
Cash And Short Term Investments | 754.82 Million | 494.42 Million | 317.87 Million | 582.83 Million | 586.45 Million | 706.22 Million |
Cash and Cash Equivalents | 754.82 Million | 494.42 Million | 317.87 Million | 582.83 Million | 586.45 Million | 706.22 Million |
Short Term Investments | - | 83.24 Million | - | - | - | - |
Net Receivables | 2.53 Billion | 2.01 Billion | 1.69 Billion | 1.61 Billion | 2.38 Billion | 2.29 Billion |
Inventory | 46.29 Million | 51.07 Million | 51.57 Million | 59.59 Million | 192.04 Million | 187.92 Million |
Other Current Assets | 763.61 Million | 1.39 Billion | 2.54 Billion | 2.5 Billion | 3.26 Billion | 3.1 Billion |
Total Non-Current Assets | 1 Billion | 1.97 Billion | 1.68 Billion | 2.26 Billion | 2.6 Billion | 2.45 Billion |
Net PPE | 528.66 Million | 458.31 Million | 466.33 Million | 608.41 Million | 1.59 Billion | 1.5 Billion |
Good Will And Intangible Assets | 272.37 Million | 272.37 Million | 272.37 Million | 345.66 Million | 405.93 Million | 457.58 Million |
Good Will | 272.37 Million | 272.37 Million | 272.37 Million | 345.66 Million | 404.59 Million | 457.58 Million |
Intangible Assets | - | 272.37 Million | 272.37 Million | 345.66 Million | 1.34 Million | 457.58 Million |
Long-Term Investments | 24.86 Million | 32.1 Million | 27.4 Million | 25.7 Million | 342.36 Million | 280.44 Million |
Tax Assets | 173.54 Million | 217.03 Million | 217.08 Million | 231.87 Million | 266.77 Million | 211.87 Million |
Other Non Current Assets | 9.53 Million | 995.82 Million | 700.93 Million | 1.05 Billion | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.16 Billion | 5.21 Billion | 4.68 Billion | 5.06 Billion | 5.93 Billion | 4.71 Billion |
Total Current Liabilities | 4.97 Billion | 4.95 Billion | 4.55 Billion | 4.79 Billion | 5.03 Billion | 4.29 Billion |
Account Payables | 505.28 Million | 648.16 Million | 671.08 Million | 575.56 Million | 947.49 Million | 1.09 Billion |
Tax Payables | 70.31 Million | 194.47 Million | 179.35 Million | 156.17 Million | 213.66 Million | 145.19 Million |
Short Term Debt | 1.03 Billion | 1.18 Billion | 1.26 Billion | 1.33 Billion | 1.02 Billion | 315.47 Million |
Deferred Revenue | 1.22 Billion | -1.39 Billion | -1.48 Billion | -1.47 Billion | -1.24 Billion | -528.17 Million |
Other Current Liabilities | 2.2 Billion | 4.51 Billion | 4.1 Billion | 4.36 Billion | 4.3 Billion | 3.41 Billion |
Total Non Current Liabilities | 188.57 Million | 261.92 Million | 133.63 Million | 269.7 Million | 896.39 Million | 419.36 Million |
Long-Term Debt | 105.66 Million | 52.55 Million | 52.62 Million | 113.32 Million | 402.4 Million | 221.27 Million |
Deferred Revenue Non Current | 39.26 Million | 130.46 Million | - | 46.5 Million | 294.82 Million | 25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -73.72 Million | 81.01 Million | -127.04 Million | -209.22 Million | 172.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -51.7 Million | -66.36 Million | -90.01 Million | 352.56 Million | 711.66 Million | 1.73 Billion |
Stock Holders Equity | -51.7 Million | -66.36 Million | -90.01 Million | 352.56 Million | 729.9 Million | 1.74 Billion |
Common Stock | 1 Billion | - | 1 Billion | 1 Billion | - | - |
Retained Earnings | -1.19 Billion | -1.2 Billion | -1.22 Billion | -809.34 Million | -506.24 Million | 559.43 Million |
Accumulated other comprehensive income | 133.89 Million | 135.12 Million | 126.81 Million | 154.19 Million | 228.43 Million | 178.79 Million |
Common Stock Equity | -51.7 Million | -66.36 Million | -90.01 Million | 352.56 Million | 729.9 Million | 1.74 Billion |
Capital Lease Obligation | 57.34 Million | 54.51 Million | 53.04 Million | 80.56 Million | 483.79 Million | 406.83 Million |
Total Investments | 24.86 Million | 32.1 Million | 27.4 Million | 25.7 Million | 342.36 Million | 280.44 Million |
Total Debt | 1.14 Billion | 1.24 Billion | 1.31 Billion | 1.44 Billion | 1.42 Billion | 536.75 Million |
Net Debt | 386.81 Million | 745.9 Million | 997.63 Million | 860.73 Million | 842.72 Million | -169.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.1 Billion | 5.1 Billion | 5.1 Billion | 5.38 Billion | 5.38 Billion | 5.15 Billion |
Total Current Assets | 4.09 Billion | 3.42 Billion | 4.09 Billion | 3.26 Billion | 4.37 Billion | 3.17 Billion |
Cash And Short Term Investments | 754.82 Million | 754.82 Million | 754.82 Million | 695.82 Million | 695.82 Million | 494.42 Million |
Cash and Cash Equivalents | 754.82 Million | 754.82 Million | 754.82 Million | 695.82 Million | 695.82 Million | 494.42 Million |
Short Term Investments | - | - | - | - | - | 83.24 Million |
Net Receivables | 2.53 Billion | 2.08 Billion | 2.53 Billion | 91.53 Million | 2.39 Billion | 2.01 Billion |
Inventory | 46.29 Million | 582.08 Million | 46.29 Million | 48 Million | 48 Million | 51.07 Million |
Other Current Assets | 763.61 Million | 763.61 Million | 763.61 Million | 2.47 Billion | 1.23 Billion | 1.39 Billion |
Total Non-Current Assets | 1 Billion | 1.68 Billion | 1 Billion | 2.11 Billion | 1.01 Billion | 1.97 Billion |
Net PPE | 528.66 Million | 528.66 Million | 528.66 Million | 456.2 Million | 456.2 Million | 458.31 Million |
Good Will And Intangible Assets | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million |
Good Will | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million | 272.37 Million |
Intangible Assets | - | - | - | 272.37 Million | - | 272.37 Million |
Long-Term Investments | 24.86 Million | 34.39 Million | 24.86 Million | 69.13 Million | 34.02 Million | 32.1 Million |
Tax Assets | 173.54 Million | 173.54 Million | - | 215.11 Million | - | 217.03 Million |
Other Non Current Assets | 9.53 Million | 675.48 Million | 183.07 Million | 1.1 Billion | 250.22 Million | 995.82 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 5.16 Billion | 5.16 Billion | 5.16 Billion | 5.44 Billion | 5.44 Billion | 5.21 Billion |
Total Current Liabilities | 4.97 Billion | 4.55 Billion | 4.97 Billion | 4.34 Billion | 5.16 Billion | 4.95 Billion |
Account Payables | 505.28 Million | 505.28 Million | 505.28 Million | 79.82 Million | - | 648.16 Million |
Tax Payables | 70.31 Million | 70.31 Million | - | 79.82 Million | - | 194.47 Million |
Short Term Debt | 1.03 Billion | 1.05 Billion | 1.03 Billion | 1.17 Billion | 1.17 Billion | 1.18 Billion |
Deferred Revenue | 1.22 Billion | 1.22 Billion | - | 969.03 Million | - | -1.39 Billion |
Other Current Liabilities | 2.2 Billion | 1.77 Billion | 3.43 Billion | 2.12 Billion | 3.99 Billion | 4.51 Billion |
Total Non Current Liabilities | 188.57 Million | 600.41 Million | 188.57 Million | 1.09 Billion | 272.23 Million | 261.92 Million |
Long-Term Debt | 105.66 Million | 105.66 Million | 149.31 Million | 125.11 Million | 125.11 Million | 52.55 Million |
Deferred Revenue Non Current | 39.26 Million | 39.26 Million | - | 147.12 Million | - | 130.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 411.83 Million | 39.26 Million | 820.34 Million | 147.12 Million | -73.72 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -51.7 Million | -51.7 Million | -51.7 Million | -55.22 Million | -55.22 Million | -66.36 Million |
Stock Holders Equity | -51.7 Million | -51.7 Million | -51.7 Million | -55.22 Million | -55.22 Million | -66.36 Million |
Common Stock | 1 Billion | 1 Billion | - | - | - | - |
Retained Earnings | -1.19 Billion | -1.19 Billion | -1.19 Billion | -1.21 Billion | -1.21 Billion | -1.2 Billion |
Accumulated other comprehensive income | 133.89 Million | 133.89 Million | 133.89 Million | 128.24 Million | 148.28 Million | 115.08 Million |
Common Stock Equity | -51.7 Million | -51.7 Million | -51.7 Million | -55.22 Million | -55.22 Million | -66.36 Million |
Capital Lease Obligation | 57.34 Million | 43.64 Million | 57.34 Million | - | - | 54.51 Million |
Total Investments | 24.86 Million | 34.39 Million | 24.86 Million | 69.13 Million | 34.02 Million | 32.1 Million |
Total Debt | 1.14 Billion | 1.2 Billion | 1.18 Billion | 1.3 Billion | 1.3 Billion | 1.24 Billion |
Net Debt | 386.81 Million | 453.5 Million | 430.46 Million | 606.01 Million | 606.01 Million | 745.9 Million |
8524
RRC
6479
MONARCH
PEX
CEN