Innoprise Plantations Berhad (6262.KL)
MYR 1.57
(-3.68%)
MYR 1.57
(-3.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 223.64 Million | 269.19 Million | 230.33 Million | 154.93 Million | 118.6 Million |
| Cost of Revenue | 155.61 Million | 154.09 Million | 115.8 Million | 104.58 Million | 96.23 Million |
| Gross Profit | 68.03 Million | 115.1 Million | 114.52 Million | 50.35 Million | 22.36 Million |
| Operating Expenses | 6.48 Million | 1.74 Million | 1.19 Million | 3.62 Million | 4.04 Million |
| Selling, General and Administrative Expenses | 6.48 Million | 6.44 Million | 5.92 Million | 3.97 Million | 3.68 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -3.03 Million | -223.79 Thousand | -1 Million | - |
| Cost and Expenses | 162.08 Million | 155.83 Million | 117 Million | 108.2 Million | 100.27 Million |
| Operating Income | 61.55 Million | 111.21 Million | 113.84 Million | 46.14 Million | 18.68 Million |
| Interest Expense | 153.41 Thousand | 156.36 Thousand | 159.58 Thousand | - | 39.42 Thousand |
| Income Tax Expense | 16.1 Million | 28.55 Million | 27.52 Million | 9.88 Million | 3.58 Million |
| Earnings before Tax | 68.49 Million | 111.18 Million | 113.71 Million | 46.26 Million | 18.3 Million |
| Net Income | 52.39 Million | 82.62 Million | 86.19 Million | 36.37 Million | 14.72 Million |
| Earnings Per Share Basic | 0.11 | 0.17 | 0.18 | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.11 | 0.17 | 0.18 | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 478.85 Million | 478.85 Million | 478.85 Million | 478.85 Million | 478.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 478.85 Million | 478.85 Million | 478.85 Million | 478.88 Million | 478.87 Million |
| Gross Margin | 0.30 | 0.43 | 0.50 | 0.32 | 0.19 |
| EBIT Margin | 0.39 | 0.50 | 0.59 | 0.44 | 0.33 |
| Profit Margin | 0.23 | 0.31 | 0.37 | 0.23 | 0.12 |
| EBITDA | 87.09 Million | 134.28 Million | 136.04 Million | 67.74 Million | 39.71 Million |
| Earnings Before Tax Margin | 0.28 | 0.41 | 0.49 | 0.30 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 61.1 Million | 55.69 Million | 59.78 Million | 223.64 Million | 59.27 Million | 51.94 Million |
| Cost of Revenue | 38.02 Million | 39.1 Million | 41.14 Million | 155.61 Million | 36.87 Million | 36.47 Million |
| Gross Profit | 23.08 Million | 16.58 Million | 18.64 Million | 68.03 Million | 22.39 Million | 15.46 Million |
| Operating Expenses | 359 Thousand | 1.24 Million | -2.15 Million | -193.48 Thousand | 547 Thousand | 1.68 Million |
| Selling, General and Administrative Expenses | - | - | 6.48 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 359 Thousand | - | - | 1800.00 | - | - |
| Cost and Expenses | 38.37 Million | 40.35 Million | 38.98 Million | 155.41 Million | 37.42 Million | 38.15 Million |
| Operating Income | 22.73 Million | 15.33 Million | 20.98 Million | 68.6 Million | 21.85 Million | 13.78 Million |
| Interest Expense | - | 153 Thousand | -2583.00 | 153.41 Thousand | - | - |
| Income Tax Expense | 5.36 Million | 3.5 Million | 5.43 Million | 16.1 Million | 5 Million | 3.09 Million |
| Earnings before Tax | 22.85 Million | 15.31 Million | 20.99 Million | 68.49 Million | 21.93 Million | 13.86 Million |
| Net Income | 17.49 Million | 11.81 Million | 15.55 Million | 52.39 Million | 16.93 Million | 10.77 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | 0.03 | - | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.02 | 0.03 | - | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 478.85 Million | 478.85 Million | 478.86 Million | 478.86 Million | 478.85 Million | 478.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 478.85 Million | 478.85 Million | 478.85 Million | 478.85 Million | 478.85 Million | 478.85 Million |
| Gross Margin | 0.38 | 0.30 | 0.31 | 0.30 | 0.38 | 0.30 |
| EBIT Margin | 0.49 | 0.40 | 0.47 | - | 0.48 | 0.39 |
| Profit Margin | 0.29 | 0.21 | 0.26 | 0.23 | 0.29 | 0.21 |
| EBITDA | 29.81 Million | 22.05 Million | 28.02 Million | - | 28.21 Million | 20.02 Million |
| Earnings Before Tax Margin | 0.37 | 0.28 | 0.35 | 0.31 | 0.37 | 0.27 |
9997
ENX
115450
7747
6269
HAIS