IDR 206.0
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 941.9 Billion | 781 Billion | 428.31 Billion | 310.34 Billion | 373.52 Billion | 363.77 Billion |
Cost of Revenue | 683.1 Billion | 583.06 Billion | 343.67 Billion | 246.42 Billion | 305.55 Billion | 302.96 Billion |
Gross Profit | 258.79 Billion | 197.93 Billion | 84.63 Billion | 63.92 Billion | 67.96 Billion | 60.8 Billion |
Operating Expenses | 85.78 Billion | 72.38 Billion | 40.7 Billion | 30.78 Billion | 25.38 Billion | 32.29 Billion |
Selling, General and Administrative Expenses | 82.18 Billion | 72.38 Billion | 40.7 Billion | 30.78 Billion | 25.38 Billion | 32.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.59 Billion | - | - | - | - | - |
Cost and Expenses | 768.89 Billion | 655.45 Billion | 384.37 Billion | 277.2 Billion | 330.94 Billion | 335.26 Billion |
Operating Income | 173.01 Billion | 125.55 Billion | 43.93 Billion | 33.14 Billion | 42.58 Billion | 28.51 Billion |
Interest Expense | 6.9 Billion | 2.8 Billion | 4.13 Billion | 12.53 Billion | 6.56 Billion | - |
Income Tax Expense | 12.57 Billion | 9.83 Billion | 5.75 Billion | 4.22 Billion | 6.87 Billion | 3.14 Billion |
Earnings before Tax | 170.08 Billion | 125.96 Billion | 40.77 Billion | 21.97 Billion | 37.63 Billion | 27.38 Billion |
Net Income | 157.4 Billion | 115.98 Billion | 34.95 Billion | 18.49 Billion | 30.43 Billion | 28.01 Billion |
Earnings Per Share Basic | 59.93 | 44.16 | 15.66 | 3.20 | 5.27 | 4.85 |
Earnings Per Share Diluted | 59.93 | 44.16 | 15.66 | 3.20 | 5.27 | 4.85 |
Weighted Average Shares Outstanding | 2.62 Billion | 2.62 Billion | 2.23 Billion | 5.77 Billion | 5.77 Billion | 5.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.62 Billion | 2.62 Billion | 2.23 Billion | 5.77 Billion | 5.77 Billion | 5.77 Billion |
Gross Margin | 0.27 | 0.25 | 0.20 | 0.21 | 0.18 | 0.17 |
EBIT Margin | 0.25 | 0.21 | 0.19 | 0.23 | 0.20 | 0.16 |
Profit Margin | 0.17 | 0.15 | 0.08 | 0.06 | 0.08 | 0.08 |
EBITDA | 232.27 Billion | 171.05 Billion | 83.82 Billion | 71.37 Billion | 75.9 Billion | 61.66 Billion |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.10 | 0.11 | 0.11 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 292.39 Billion | 229.6 Billion | 243.37 Billion | 941.9 Billion | 260.98 Billion | 227.71 Billion |
Cost of Revenue | 229.35 Billion | 177.53 Billion | 187.08 Billion | 686.7 Billion | 195.01 Billion | 165.1 Billion |
Gross Profit | 63.03 Billion | 52.06 Billion | 56.29 Billion | 255.19 Billion | 65.96 Billion | 62.6 Billion |
Operating Expenses | 23.52 Billion | 20.96 Billion | 21.26 Billion | 82.18 Billion | 18.88 Billion | 29.28 Billion |
Selling, General and Administrative Expenses | 23.52 Billion | 19.82 Billion | 21.26 Billion | - | 18.88 Billion | 29.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.13 Billion | - | - | - | - |
Cost and Expenses | 252.88 Billion | 198.49 Billion | 208.34 Billion | 768.89 Billion | 213.9 Billion | 194.39 Billion |
Operating Income | 39.5 Billion | 31.1 Billion | 35.03 Billion | 173.01 Billion | 47.08 Billion | 33.32 Billion |
Interest Expense | 5.05 Billion | 3.07 Billion | 3.39 Billion | 6.9 Billion | 3.56 Billion | 2.23 Billion |
Income Tax Expense | 4.3 Billion | 3.32 Billion | 3.43 Billion | 12.57 Billion | 3.26 Billion | 3.65 Billion |
Earnings before Tax | 38.01 Billion | 30.02 Billion | 33.14 Billion | 170.08 Billion | 41.8 Billion | 35.18 Billion |
Net Income | 33.68 Billion | 26.75 Billion | 29.58 Billion | 157.4 Billion | 38.47 Billion | 31.46 Billion |
Earnings Per Share Basic | 12.83 | 10.19 | 11.27 | - | 14.65 | 11.98 |
Earnings Per Share Diluted | 12.83 | 10.19 | 11.27 | - | 14.65 | 11.98 |
Weighted Average Shares Outstanding | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Gross Margin | 0.22 | 0.23 | 0.23 | 0.27 | 0.25 | 0.27 |
EBIT Margin | 0.23 | 0.18 | 0.22 | - | 0.25 | 0.21 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.17 | 0.15 | 0.14 |
EBITDA | 68.06 Billion | 41.9 Billion | 53.64 Billion | - | 66.16 Billion | 47.78 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.18 | 0.18 | 0.15 |
6262
9997
ENX
MAHLIFE
7747
6269