Asahi Intecc Co., Ltd. (7747.T)
JPY 2512.0
(0.06%)
JPY 2512.0
(0.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 107.54 Billion | 90.1 Billion | 77.74 Billion | 61.5 Billion | 56.54 Billion | 57.21 Billion |
| Cost of Revenue | 41.43 Billion | 31.26 Billion | 26.66 Billion | 20.03 Billion | 18.5 Billion | 17.51 Billion |
| Gross Profit | 66.11 Billion | 58.83 Billion | 51.08 Billion | 41.46 Billion | 38.03 Billion | 39.7 Billion |
| Operating Expenses | 46.91 Billion | 40.79 Billion | 35.83 Billion | 28.67 Billion | 25.59 Billion | 24.53 Billion |
| Selling, General and Administrative Expenses | 32.31 Billion | 3.02 Billion | 2.89 Billion | 1.97 Billion | 1.51 Billion | 1.4 Billion |
| Research and Development Expenses | 11.66 Billion | 9.72 Billion | 8.86 Billion | 7.52 Billion | 6.57 Billion | 6.03 Billion |
| Other Expenses | - | 100 Million | 233 Million | 206 Million | 31.79 Million | 163.24 Million |
| Cost and Expenses | 85.41 Billion | 72.06 Billion | 62.5 Billion | 48.7 Billion | 44.1 Billion | 42.04 Billion |
| Operating Income | 22.13 Billion | 18.03 Billion | 15.23 Billion | 12.79 Billion | 12.44 Billion | 15.16 Billion |
| Interest Expense | 226 Million | 308 Million | 141 Million | 99 Million | 78.25 Million | 59.39 Million |
| Income Tax Expense | 5.89 Billion | 4.46 Billion | 4.73 Billion | 3.14 Billion | 3.47 Billion | 3.71 Billion |
| Earnings before Tax | 21.78 Billion | 17.74 Billion | 15.73 Billion | 13.13 Billion | 12.65 Billion | 14.95 Billion |
| Net Income | 15.8 Billion | 13.1 Billion | 10.85 Billion | 9.98 Billion | 9.17 Billion | 11.23 Billion |
| Earnings Per Share Basic | 58.20 | 48.25 | 40.00 | 38.24 | 35.25 | 43.29 |
| Earnings Per Share Diluted | 58.20 | 48.25 | 39.99 | 38.07 | 35.07 | 43.02 |
| Weighted Average Shares Outstanding | 271.62 Million | 271.62 Million | 271.39 Million | 261.06 Million | 260.4 Million | 259.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 271.62 Million | 271.62 Million | 271.48 Million | 262.25 Million | 261.74 Million | 261.21 Million |
| Gross Margin | 0.61 | 0.65 | 0.66 | 0.67 | 0.67 | 0.69 |
| EBIT Margin | 0.30 | 0.30 | 0.31 | 0.30 | 0.29 | 0.32 |
| Profit Margin | 0.15 | 0.15 | 0.14 | 0.16 | 0.16 | 0.20 |
| EBITDA | 31.85 Billion | 26.73 Billion | 22.6 Billion | 18.2 Billion | 17.08 Billion | 18.62 Billion |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.27 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 26.81 Billion | 107.54 Billion | 26.39 Billion | 25.62 Billion | 28.71 Billion | 90.1 Billion |
| Cost of Revenue | 10.27 Billion | 41.43 Billion | 9.07 Billion | 9.06 Billion | 10.08 Billion | 31.26 Billion |
| Gross Profit | 16.54 Billion | 66.11 Billion | 17.31 Billion | 16.56 Billion | 18.62 Billion | 58.83 Billion |
| Operating Expenses | 14.06 Billion | 43.97 Billion | 11.15 Billion | 11.11 Billion | 10.57 Billion | 40.79 Billion |
| Selling, General and Administrative Expenses | 10.39 Billion | - | 8.47 Billion | 8.35 Billion | 8.03 Billion | - |
| Research and Development Expenses | 3.67 Billion | - | 2.68 Billion | 2.76 Billion | 2.54 Billion | - |
| Other Expenses | 65 Million | - | 42 Million | 25 Million | 112 Million | 100 Million |
| Cost and Expenses | 24.33 Billion | 85.41 Billion | 20.23 Billion | 20.17 Billion | 20.66 Billion | 72.06 Billion |
| Operating Income | 2.47 Billion | 22.13 Billion | 6.16 Billion | 5.45 Billion | 8.04 Billion | 18.03 Billion |
| Interest Expense | 28 Million | 226 Million | 46 Million | 65 Million | 87 Million | 308 Million |
| Income Tax Expense | 586 Million | 5.89 Billion | 1.81 Billion | 1.44 Billion | 2.04 Billion | 4.46 Billion |
| Earnings before Tax | 2.36 Billion | 21.78 Billion | 6.05 Billion | 5.2 Billion | 8.16 Billion | 17.74 Billion |
| Net Income | 1.76 Billion | 15.8 Billion | 4.22 Billion | 3.74 Billion | 6.07 Billion | 13.1 Billion |
| Earnings Per Share Basic | 6.51 | - | 15.54 | 13.78 | 22.37 | - |
| Earnings Per Share Diluted | 6.51 | - | 15.54 | 13.78 | 22.37 | - |
| Weighted Average Shares Outstanding | 271.63 Million | 271.62 Million | 271.62 Million | 271.62 Million | 271.62 Million | 271.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 271.63 Million | 271.62 Million | 271.62 Million | 271.62 Million | 271.62 Million | 271.62 Million |
| Gross Margin | 0.62 | 0.61 | 0.66 | 0.65 | 0.65 | 0.65 |
| EBIT Margin | 0.19 | - | 0.33 | 0.21 | 0.29 | - |
| Profit Margin | 0.07 | 0.15 | 0.16 | 0.15 | 0.21 | 0.15 |
| EBITDA | 4.96 Billion | - | 8.63 Billion | 5.36 Billion | 8.25 Billion | - |
| Earnings Before Tax Margin | 0.09 | 0.21 | 0.23 | 0.21 | 0.28 | 0.20 |
6269
HAIS
6262
MULN
BY
MAHLIFE