MYR 3.55
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 149.68 Million | 107.28 Million | 79.75 Million | 47.53 Million | 37.21 Million |
Cost of Revenue | 44.88 Million | 29.24 Million | 26.4 Million | 22.37 Million | 30.37 Million |
Gross Profit | 104.79 Million | 78.03 Million | 53.35 Million | 25.16 Million | 6.83 Million |
Operating Expenses | 25.44 Million | 19.13 Million | 10.44 Million | 8.29 Million | 260 Thousand |
Selling, General and Administrative Expenses | 25.63 Million | 19.69 Million | 10.97 Million | 2.44 Million | 4.63 Million |
Research and Development Expenses | - | 848 Thousand | 712 Thousand | 508 Thousand | 151 Thousand |
Other Expenses | -195 Thousand | 559 Thousand | 481 Thousand | 298 Thousand | 260 Thousand |
Cost and Expenses | 70.32 Million | 48.38 Million | 36.84 Million | 30.67 Million | 260 Thousand |
Operating Income | 79.35 Million | 58.92 Million | 41.79 Million | 17.56 Million | -260 Thousand |
Interest Expense | 211 Thousand | 155 Thousand | 1.06 Million | 167 Thousand | 97 Thousand |
Income Tax Expense | 19.15 Million | 15.73 Million | 11.69 Million | 4.95 Million | 616 Thousand |
Earnings before Tax | 82.34 Million | 56.31 Million | 40.93 Million | 17.62 Million | 2.18 Million |
Net Income | 63.27 Million | 40.58 Million | 29.23 Million | 12.66 Million | 1.57 Million |
Earnings Per Share Basic | 0.06 | 0.23 | 0.03 | 0.01 | 1.04 |
Earnings Per Share Diluted | 0.06 | 0.20 | 0.03 | 0.01 | 1.04 |
Weighted Average Shares Outstanding | 1.02 Billion | 176.43 Million | 1.02 Billion | 1.02 Billion | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 201.43 Million | 1.02 Billion | 1.02 Billion | 1.5 Million |
Gross Margin | 0.70 | 0.73 | 0.67 | 0.53 | 0.18 |
EBIT Margin | 0.61 | 0.63 | 0.62 | 0.42 | -0.01 |
Profit Margin | 0.42 | 0.38 | 0.37 | 0.27 | 0.04 |
EBITDA | 91.81 Million | 67.91 Million | 48.05 Million | 19.9 Million | 2.37 Million |
Earnings Before Tax Margin | 0.53 | 0.55 | 0.52 | 0.37 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 53.24 Million | 45.83 Million | 42.58 Million | 149.68 Million | 39.05 Million | 33.35 Million |
Cost of Revenue | 20.27 Million | 16.09 Million | 14.11 Million | 44.88 Million | 12.5 Million | 9.11 Million |
Gross Profit | 32.97 Million | 29.74 Million | 28.47 Million | 104.79 Million | 26.55 Million | 24.23 Million |
Operating Expenses | 8.1 Million | 7.12 Million | 7.06 Million | 25.07 Million | 5.88 Million | 5.91 Million |
Selling, General and Administrative Expenses | 8.23 Million | 7.4 Million | 7.36 Million | - | 5.97 Million | 5.95 Million |
Research and Development Expenses | - | - | 1.25 Million | - | - | - |
Other Expenses | -125 Thousand | - | - | - | - | 44 Thousand |
Cost and Expenses | 28.38 Million | 23.22 Million | 21.17 Million | 69.95 Million | 18.39 Million | 15.03 Million |
Operating Income | 24.86 Million | 22.61 Million | 21.03 Million | 79.35 Million | 20.68 Million | 18.32 Million |
Interest Expense | 775 Thousand | 845 Thousand | -3.14 Million | 211 Thousand | 1.01 Million | 1.29 Million |
Income Tax Expense | 6.3 Million | 5.59 Million | 5.12 Million | 19.15 Million | 5.21 Million | 3.71 Million |
Earnings before Tax | 25.63 Million | 23.49 Million | 21.73 Million | 82.34 Million | 21.49 Million | 18.83 Million |
Net Income | 19.15 Million | 18.02 Million | 16.66 Million | 63.27 Million | 16.3 Million | 15.12 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | 0.62 | 0.65 | 0.67 | 0.70 | 0.68 | 0.73 |
EBIT Margin | 0.58 | 0.62 | 0.54 | - | 0.67 | 0.71 |
Profit Margin | 0.36 | 0.39 | 0.39 | 0.42 | 0.42 | 0.45 |
EBITDA | 30.77 Million | 28.49 Million | 22.93 Million | - | 26.12 Million | 23.7 Million |
Earnings Before Tax Margin | 0.47 | 0.49 | 0.49 | 0.53 | 0.53 | 0.55 |
VINTRON
PRRFY
GRASIM
1413
HEADSUP
AV-A