INR 46.07
(-3.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 185.12 Million | 171.01 Million | 123.9 Million | 159.13 Million | 239.3 Million |
Cost of Revenue | 1.56 Billion | 173.68 Million | 135.77 Million | 99.71 Million | 124.04 Million | 176.52 Million |
Gross Profit | 173.12 Million | 11.44 Million | 35.23 Million | 24.19 Million | 35.08 Million | 62.78 Million |
Operating Expenses | 5.27 Million | 31.84 Million | 42.73 Million | 47.7 Million | 54.94 Million | 75.53 Million |
Selling, General and Administrative Expenses | 5.27 Million | 13.51 Million | 2.07 Million | 834 Thousand | 1.41 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.23 Million | 871 Thousand | 836 Thousand | 126 Thousand | -1.02 Million |
Cost and Expenses | 1.57 Billion | 205.53 Million | 178.51 Million | 147.42 Million | 178.98 Million | 252.05 Million |
Operating Income | 167.71 Million | -19.52 Million | -7.03 Million | -25.21 Million | -28.92 Million | -13.94 Million |
Interest Expense | 122 Thousand | 1.22 Million | 2.57 Million | 6.6 Million | 11.94 Million | 11.86 Million |
Income Tax Expense | - | 10.95 Million | -25 Thousand | -49 Thousand | 8.7 Million | 2.29 Million |
Earnings before Tax | 166.45 Million | -10.75 Million | -18.1 Million | -31.09 Million | 41.8 Million | -23.5 Million |
Net Income | 166.45 Million | -10.75 Million | -18.13 Million | -31.14 Million | 41.8 Million | -23.5 Million |
Earnings Per Share Basic | 2.12 | -0.14 | -0.23 | -0.40 | 0.53 | -0.30 |
Earnings Per Share Diluted | 1.97 | -0.14 | -0.23 | -0.40 | 0.53 | -0.30 |
Weighted Average Shares Outstanding | 78.51 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million |
Weighted Average Shares Outstanding (Diluted) | 84.49 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million |
Gross Margin | 0.10 | 0.06 | 0.21 | 0.20 | 0.22 | 0.26 |
EBIT Margin | 0.10 | -0.02 | 0.01 | -0.08 | -0.05 | -0.01 |
Profit Margin | 0.10 | -0.06 | -0.11 | -0.25 | 0.26 | -0.10 |
EBITDA | 167.26 Million | -5.66 Million | -6.28 Million | -11.71 Million | 65.75 Million | -2.49 Million |
Earnings Before Tax Margin | 0.10 | -0.11 | -0.04 | -0.20 | -0.18 | -0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 1.67 Billion | 1.74 Billion | 55.69 Million | 10 Million | 5 Million |
Cost of Revenue | 149 Thousand | 1.5 Billion | 1.56 Billion | 48.75 Million | 9.73 Million | 145 Thousand |
Gross Profit | -149 Thousand | 167.05 Million | 173.12 Million | 6.94 Million | 275 Thousand | 4.85 Million |
Operating Expenses | 1.89 Million | 2.07 Million | 7 Million | 3.34 Million | 991 Thousand | 1.74 Million |
Selling, General and Administrative Expenses | 1.89 Million | 2.07 Million | - | 2.78 Million | 620 Thousand | 1.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 117 Thousand | 211 Thousand | 455 Thousand | - | - | 244 Thousand |
Cost and Expenses | 2.03 Million | 1.51 Billion | 1.57 Billion | 52.09 Million | 10.72 Million | 1.74 Million |
Operating Income | -2.03 Million | 164.98 Million | 166.11 Million | 3.59 Million | -716 Thousand | -1.74 Million |
Interest Expense | 21 Thousand | 26 Thousand | 122 Thousand | 29 Thousand | 32 Thousand | 35 Thousand |
Income Tax Expense | - | 1000.00 | 423.1 Thousand | 184.58 Thousand | 22.91 Thousand | 244 Thousand |
Earnings before Tax | -1.94 Million | 165.17 Million | 166.45 Million | 3.56 Million | -748 Thousand | -1.53 Million |
Net Income | -1.94 Million | 165.16 Million | 166.45 Million | 3.56 Million | -748 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.02 | 2.11 | - | 0.05 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | 2.08 | - | 0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 78.35 Million | 79.4 Million | 84.49 Million | 78.36 Million | 78.36 Million | 78.35 Million |
Weighted Average Shares Outstanding (Diluted) | 78.35 Million | 79.4 Million | 84.49 Million | 178.45 Million | 78.36 Million | 78.35 Million |
Gross Margin | - | 0.10 | 0.10 | 0.12 | 0.03 | 0.97 |
EBIT Margin | - | 0.10 | - | 0.07 | -0.06 | -0.27 |
Profit Margin | - | 0.10 | 0.10 | 0.06 | -0.07 | -0.31 |
EBITDA | -1.89 Million | 165.14 Million | - | 3.74 Million | -571 Thousand | -1.35 Million |
Earnings Before Tax Margin | - | 0.10 | 0.10 | 0.06 | -0.07 | -0.35 |
PRRFY
GRASIM
CLVLY
HEADSUP
AV-A
5309