Grasim Industries Limited (GRASIM.BO)
INR 2542.55
(-2.01%)
INR 2542.55
(-2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1309.78 Billion | 1168.95 Billion | 948.71 Billion | 757.39 Billion | 742.68 Billion | 762.96 Billion |
| Cost of Revenue | 673.89 Billion | 598.43 Billion | 465.43 Billion | 351.79 Billion | 389.61 Billion | 418.28 Billion |
| Gross Profit | 635.89 Billion | 570.52 Billion | 483.28 Billion | 405.59 Billion | 353.07 Billion | 344.68 Billion |
| Operating Expenses | 335.33 Billion | 372.64 Billion | 311.3 Billion | 246.78 Billion | 247.77 Billion | 240.23 Billion |
| Selling, General and Administrative Expenses | 335.33 Billion | 190.38 Billion | 160.56 Billion | 131.23 Billion | 127.56 Billion | 129.56 Billion |
| Research and Development Expenses | - | 833.8 Million | 697.6 Million | 588.9 Million | 674 Million | 815.9 Million |
| Other Expenses | - | -73.04 Billion | -41.2 Billion | -42.49 Billion | -9.02 Billion | -13.12 Billion |
| Cost and Expenses | 1009.23 Billion | 971.07 Billion | 776.74 Billion | 598.57 Billion | 637.38 Billion | 658.52 Billion |
| Operating Income | 300.55 Billion | 239.21 Billion | 199.73 Billion | 186.18 Billion | 138.06 Billion | 139.09 Billion |
| Interest Expense | 16.43 Billion | 12.52 Billion | 12.32 Billion | 18.12 Billion | 22.09 Billion | 19.93 Billion |
| Income Tax Expense | 37.74 Billion | 36.48 Billion | 19.36 Billion | 30.22 Billion | -843.2 Million | 24.18 Billion |
| Earnings before Tax | 136.11 Billion | 147.26 Billion | 126.26 Billion | 97.71 Billion | 64.91 Billion | 51.63 Billion |
| Net Income | 56.24 Billion | 68.27 Billion | 75.49 Billion | 43.04 Billion | 44.11 Billion | 16.92 Billion |
| Earnings Per Share Basic | 85.29 | 103.56 | 114.51 | 65.30 | 66.95 | 25.61 |
| Earnings Per Share Diluted | 85.15 | 103.47 | 114.35 | 65.24 | 66.91 | 25.61 |
| Weighted Average Shares Outstanding | 659.44 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 660.57 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Gross Margin | 0.49 | 0.49 | 0.51 | 0.54 | 0.48 | 0.45 |
| EBIT Margin | 0.21 | 0.17 | 0.19 | 0.21 | 0.18 | 0.17 |
| Profit Margin | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 | 0.02 |
| EBITDA | 278.85 Billion | 250.58 Billion | 211.37 Billion | 193.54 Billion | 167.7 Billion | 147.51 Billion |
| Earnings Before Tax Margin | 0.23 | 0.20 | 0.21 | 0.25 | 0.19 | 0.18 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 338.6 Billion | 1309.78 Billion | 377.27 Billion | 319.65 Billion | 302.2 Billion | 310.65 Billion |
| Cost of Revenue | 181.04 Billion | 673.89 Billion | 187.54 Billion | 146.04 Billion | 149.81 Billion | 149.7 Billion |
| Gross Profit | 157.56 Billion | 635.89 Billion | 189.72 Billion | 173.61 Billion | 152.39 Billion | 160.95 Billion |
| Operating Expenses | 89.99 Billion | 335.33 Billion | 95.39 Billion | 114.85 Billion | 110.36 Billion | 110.5 Billion |
| Selling, General and Administrative Expenses | 89.99 Billion | - | 95.39 Billion | 38.56 Billion | 37.4 Billion | 43.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3 Billion | 12.64 Billion | 4.27 Billion | -19.7 Billion | -9.38 Billion | -12.46 Billion |
| Cost and Expenses | 271.04 Billion | 1009.23 Billion | 282.94 Billion | 260.89 Billion | 260.18 Billion | 260.2 Billion |
| Operating Income | 67.56 Billion | 300.55 Billion | 94.32 Billion | 78.76 Billion | 60.3 Billion | 67.16 Billion |
| Interest Expense | 4.8 Billion | 16.54 Billion | 4.63 Billion | 4.32 Billion | 3.97 Billion | 3.6 Billion |
| Income Tax Expense | 7.08 Billion | 37.74 Billion | 12.06 Billion | 8.68 Billion | 8.37 Billion | 8.61 Billion |
| Earnings before Tax | 29.44 Billion | 136.11 Billion | 38.34 Billion | 34.71 Billion | 28.61 Billion | 34.37 Billion |
| Net Income | 12.07 Billion | 56.24 Billion | 13.69 Billion | 15.14 Billion | 11.63 Billion | 15.76 Billion |
| Earnings Per Share Basic | 17.80 | - | 20.69 | 22.98 | 17.60 | 23.92 |
| Earnings Per Share Diluted | 17.80 | - | 20.65 | 22.96 | 17.60 | 23.89 |
| Weighted Average Shares Outstanding | 678.49 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 678.49 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Gross Margin | 0.47 | 0.49 | 0.50 | 0.54 | 0.50 | 0.52 |
| EBIT Margin | 0.24 | - | 0.29 | 0.16 | 0.15 | 0.16 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 81.24 Billion | - | 107.61 Billion | 51.48 Billion | 45.04 Billion | 49.81 Billion |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.25 | 0.25 | 0.20 | 0.22 |
CLVLY
MARUTI
SVVC
5309
VINTRON
PRRFY