UOA Development Bhd (5200.KL)
MYR 1.79
(0.56%)
MYR 1.79
(0.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 399.39 Million | 451.65 Million | 547.48 Million | 844.59 Million | 1.1 Billion | 1.26 Billion |
| Cost of Revenue | 225.72 Million | 238.29 Million | 298.91 Million | 485.01 Million | 691.2 Million | 761.11 Million |
| Gross Profit | 173.66 Million | 213.36 Million | 248.56 Million | 359.58 Million | 413.24 Million | 502.55 Million |
| Operating Expenses | 173.66 Million | 146.79 Million | 109.61 Million | 148.08 Million | 155.15 Million | 148.76 Million |
| Selling, General and Administrative Expenses | 192.41 Million | 146.79 Million | 109.61 Million | 148.08 Million | 155.15 Million | 148.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 173.98 Million | 120.16 Million | 140.29 Million | 192.22 Million | 143.37 Million |
| Cost and Expenses | 417.13 Million | 385.08 Million | 408.53 Million | 633.09 Million | 846.35 Million | 909.88 Million |
| Operating Income | -17.74 Million | 272.01 Million | 382.84 Million | 481.73 Million | 505.38 Million | 353.79 Million |
| Interest Expense | 131 Thousand | 148 Thousand | 472 Thousand | 1.03 Million | 4.15 Million | 5.59 Million |
| Income Tax Expense | 81.99 Million | 64.45 Million | 88.34 Million | 80.22 Million | 101.67 Million | 94.25 Million |
| Earnings before Tax | 368.39 Million | 287.21 Million | 316.69 Million | 479.95 Million | 510.09 Million | 505.85 Million |
| Net Income | 279.55 Million | 219.93 Million | 222.44 Million | 391.28 Million | 399.47 Million | 378.91 Million |
| Earnings Per Share Basic | 0.11 | 0.09 | 0.10 | 0.19 | 0.21 | 0.21 |
| Earnings Per Share Diluted | 0.11 | 0.09 | 0.10 | 0.19 | 0.21 | 0.21 |
| Weighted Average Shares Outstanding | 2.43 Billion | 2.36 Billion | 2.21 Billion | 2.02 Billion | 1.89 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.36 Billion | 2.21 Billion | 2.02 Billion | 1.89 Billion | 1.78 Billion |
| Gross Margin | 0.43 | 0.47 | 0.45 | 0.43 | 0.37 | 0.40 |
| EBIT Margin | -0.00 | 0.64 | 0.73 | 0.60 | 0.48 | 0.43 |
| Profit Margin | 0.70 | 0.49 | 0.41 | 0.46 | 0.36 | 0.30 |
| EBITDA | -122 Thousand | 288.21 Million | 400.75 Million | 502.69 Million | 526.59 Million | 374.43 Million |
| Earnings Before Tax Margin | -0.04 | 0.60 | 0.70 | 0.57 | 0.46 | 0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 99.21 Million | 70.25 Million | 109.01 Million | 399.39 Million | 107.04 Million | 98.09 Million |
| Cost of Revenue | 62.04 Million | 43.22 Million | 55.5 Million | 225.72 Million | 66.54 Million | 56.57 Million |
| Gross Profit | 37.16 Million | 27.02 Million | 53.5 Million | 173.66 Million | 40.5 Million | 41.52 Million |
| Operating Expenses | 41.22 Million | 45.57 Million | -81.1 Million | 58.94 Million | 51.95 Million | 40.51 Million |
| Selling, General and Administrative Expenses | 41.22 Million | 45.57 Million | 52.36 Million | - | 51.95 Million | 40.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 68.82 Million | 67.76 Million | -88.8 Million | 113.93 Million | 80.32 Million | 66.69 Million |
| Cost and Expenses | 103.27 Million | 88.79 Million | -25.6 Million | 284.67 Million | 118.49 Million | 97.08 Million |
| Operating Income | -4.53 Million | 61 Million | 101.95 Million | 318.82 Million | 82.17 Million | 78.22 Million |
| Interest Expense | - | 97 Thousand | 30 Thousand | 131 Thousand | 31 Thousand | 32 Thousand |
| Income Tax Expense | 12.86 Million | 10.81 Million | 26.82 Million | 81.99 Million | 31.17 Million | 13.77 Million |
| Earnings before Tax | 76.46 Million | 61.73 Million | 145.96 Million | 368.39 Million | 85.98 Million | 79.06 Million |
| Net Income | 61.05 Million | 49.7 Million | 118.72 Million | 279.55 Million | 50.86 Million | 63.86 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.05 | - | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.05 | - | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.43 Billion | 2.44 Billion | 2.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.43 Billion | 2.44 Billion | 2.4 Billion |
| Gross Margin | 0.37 | 0.38 | 0.49 | 0.43 | 0.38 | 0.42 |
| EBIT Margin | -0.05 | 0.87 | 0.94 | - | 0.77 | 0.80 |
| Profit Margin | 0.62 | 0.71 | 1.09 | 0.70 | 0.48 | 0.65 |
| EBITDA | -4.53 Million | 61 Million | 101.95 Million | - | 82.17 Million | 78.22 Million |
| Earnings Before Tax Margin | -0.05 | 0.87 | 0.94 | 0.80 | 0.77 | 0.80 |
PFBN
RAE
3139
2659
BWAY
YUZHF