Raen S.A. (RAE.WA)
PLN 0.42
(1.95%)
PLN 0.42
(1.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.45 Million | 16 Thousand | 670 Thousand | 283 Thousand | 634 Thousand | 507 Thousand |
| Cost of Revenue | 14.47 Million | 11 Thousand | 1000.00 | 4000.00 | 115 Thousand | 121 Thousand |
| Gross Profit | 7.98 Million | 5000.00 | 669 Thousand | 279 Thousand | 519 Thousand | 386 Thousand |
| Operating Expenses | 261 Thousand | 668 Thousand | 875 Thousand | -564 Thousand | 2.2 Million | 2.49 Million |
| Selling, General and Administrative Expenses | 176 Thousand | 455 Thousand | 350 Thousand | 429 Thousand | 927 Thousand | 1.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 85 Thousand | 25 Thousand | - | 1000.00 | 4000.00 | -161 Thousand |
| Cost and Expenses | 14.73 Million | 679 Thousand | 876 Thousand | -560 Thousand | 2.31 Million | 2.61 Million |
| Operating Income | 7.72 Million | -2.29 Million | -1.69 Million | 760 Thousand | -2.63 Million | -2.75 Million |
| Interest Expense | 813 Thousand | 11 Thousand | 2000.00 | 61 Thousand | 253 Thousand | 221 Thousand |
| Income Tax Expense | 1.53 Million | -78 Thousand | 276 Thousand | 101 Thousand | -630 Thousand | 136 Thousand |
| Earnings before Tax | 4.3 Million | -1.95 Million | -2.39 Million | 2.31 Million | -5.91 Million | 134 Thousand |
| Net Income | 2.76 Million | -1.87 Million | -2.67 Million | 2.21 Million | -5.31 Million | -5000.00 |
| Earnings Per Share Basic | 0.06 | -0.06 | -0.11 | 0.10 | -0.24 | -0.00 |
| Earnings Per Share Diluted | 0.06 | -0.06 | -0.11 | 0.10 | -0.24 | -0.00 |
| Weighted Average Shares Outstanding | 42.55 Million | 29.11 Million | 23.31 Million | 22.35 Million | 22.35 Million | 22.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.55 Million | 29.11 Million | 23.31 Million | 22.35 Million | 22.35 Million | 22.35 Million |
| Gross Margin | 0.36 | 0.31 | 1.00 | 0.99 | 0.82 | 0.76 |
| EBIT Margin | 0.24 | -35.75 | 0.65 | 2.99 | -3.38 | -5.62 |
| Profit Margin | 0.12 | -117.38 | -3.99 | 7.82 | -8.38 | -0.01 |
| EBITDA | 5.36 Million | -656 Thousand | -1.55 Million | 764 Thousand | -4.99 Million | -2.1 Million |
| Earnings Before Tax Margin | 0.34 | -143.38 | -2.53 | 2.69 | -4.16 | -5.44 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -1.95 Million | 3.37 Million | 22.45 Million | 6.56 Million | 2.18 Million | 13.7 Million |
| Cost of Revenue | 10 Thousand | 1.35 Million | 14.47 Million | 3.18 Million | 37 Thousand | 8.38 Million |
| Gross Profit | -1.96 Million | 2.02 Million | 7.98 Million | 3.38 Million | 2.15 Million | 5.31 Million |
| Operating Expenses | 1.45 Million | 92 Thousand | 261 Thousand | 38 Thousand | 2.63 Million | 253 Thousand |
| Selling, General and Administrative Expenses | 860 Thousand | 84 Thousand | - | 17 Thousand | 2.29 Million | 46 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.71 Million | -8000.00 | -85 Thousand | -21 Thousand | -15 Thousand | -40 Thousand |
| Cost and Expenses | 1.46 Million | 1.44 Million | 14.73 Million | 3.21 Million | 2.67 Million | 253 Thousand |
| Operating Income | -3.41 Million | 1.93 Million | 7.72 Million | 3.34 Million | -489 Thousand | -293 Thousand |
| Interest Expense | 147 Thousand | 82 Thousand | 813 Thousand | - | 1.38 Million | - |
| Income Tax Expense | -667 Thousand | 641 Thousand | 1.53 Million | 411 Thousand | 829 Thousand | 151 Thousand |
| Earnings before Tax | -3.54 Million | 1.87 Million | 4.3 Million | 1.3 Million | -1.86 Million | -292 Thousand |
| Net Income | -2.88 Million | 1.23 Million | 2.76 Million | 897 Thousand | -2.69 Million | -292 Thousand |
| Earnings Per Share Basic | -0.06 | 0.03 | - | 0.02 | -0.06 | -0.01 |
| Earnings Per Share Diluted | -0.06 | 0.03 | - | 0.02 | -0.06 | -0.01 |
| Weighted Average Shares Outstanding | 47.07 Million | 47.07 Million | 42.55 Million | 47.07 Million | 47.07 Million | 47.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.07 Million | 47.07 Million | 42.55 Million | 47.07 Million | 47.07 Million | 47.07 Million |
| Gross Margin | 1.01 | 0.60 | 0.36 | 0.52 | 0.98 | 0.39 |
| EBIT Margin | 1.67 | 0.61 | - | 0.52 | -0.24 | 0.00 |
| Profit Margin | 1.48 | 0.36 | 0.12 | 0.14 | -1.23 | -0.02 |
| EBITDA | -3.26 Million | 2.07 Million | - | 3.43 Million | -520 Thousand | 52 Thousand |
| Earnings Before Tax Margin | 1.75 | 0.57 | 0.34 | 0.51 | -0.22 | -0.02 |
3139
IGMS
OCT
YUZHF
5200
PFBN