USD 9.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2007 |
---|---|---|---|---|---|---|
Revenue | 12.2 Million | 16.65 Million | 15.5 Million | 13.77 Million | 13.33 Million | 1.17 Million |
Cost of Revenue | -10.83 Million | - | - | - | - | - |
Gross Profit | 23.04 Million | 16.65 Million | 15.5 Million | 13.77 Million | 13.33 Million | 1.17 Million |
Operating Expenses | 12.2 Million | 1.2 Million | 1.1 Million | 922.83 Thousand | 1.04 Million | -3.56 Million |
Selling, General and Administrative Expenses | 256.95 Thousand | 250.3 Thousand | 222.08 Thousand | 264.15 Thousand | - | 1.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.95 Million | -1.2 Million | -1.1 Million | -922.83 Thousand | -1.04 Million | -5.14 Million |
Cost and Expenses | 12.2 Million | 9.32 Million | 8.64 Million | 10.54 Million | 10.04 Million | -3.56 Million |
Operating Income | - | 29.4 Thousand | -61.36 Thousand | 71.79 Thousand | -61.33 Thousand | -2.39 Million |
Interest Expense | 10.83 Million | 2.96 Million | 2.03 Million | 3.84 Million | 26.00 | 1.32 Million |
Income Tax Expense | 1.5 Million | 2.19 Million | 2.03 Million | 959.12 Thousand | 980.43 Thousand | 2.39 Million |
Earnings before Tax | 5.03 Million | 7.33 Million | 6.85 Million | 3.23 Million | 3.29 Million | - |
Net Income | 3.53 Million | 5.13 Million | 4.82 Million | 2.27 Million | 2.31 Million | -2.39 Million |
Earnings Per Share Basic | 1.11 | 1.63 | 1.54 | 0.72 | 0.74 | - |
Earnings Per Share Diluted | 1.11 | 1.61 | 1.53 | 0.72 | 0.73 | - |
Weighted Average Shares Outstanding | 3.19 Million | 3.15 Million | 3.13 Million | 3.13 Million | 3.13 Million | - |
Weighted Average Shares Outstanding (Diluted) | 3.19 Million | 3.18 Million | 3.15 Million | 3.13 Million | 3.18 Million | - |
Gross Margin | 1.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.02 | 0.01 | 0.02 | 0.01 | -2.04 |
Profit Margin | 0.29 | 0.31 | 0.31 | 0.16 | 0.17 | -2.04 |
EBITDA | 5.3 Million | - | - | - | - | -2.39 Million |
Earnings Before Tax Margin | - | 0.00 | -0.00 | 0.01 | -0.00 | -2.04 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.04 Million | - | - | - | 16.65 Million | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.04 Million | - | - | - | 16.65 Million | - |
Operating Expenses | 1.56 Million | 760 Thousand | 870 Thousand | 1.05 Million | 1.2 Million | 1.33 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.56 Million | 760 Thousand | 870 Thousand | 1.05 Million | -1.2 Million | 1.33 Million |
Cost and Expenses | 18 Million | 760 Thousand | 870 Thousand | 1.05 Million | 9.32 Million | 1.33 Million |
Operating Income | 96.85 Thousand | 760 Thousand | 870 Thousand | 1.05 Million | 29.4 Thousand | 1.33 Million |
Interest Expense | 10.83 Million | - | - | - | 2.96 Million | - |
Income Tax Expense | 1.5 Million | -760 Thousand | -870 Thousand | -1.05 Million | 2.19 Million | -1.33 Million |
Earnings before Tax | 5.03 Million | - | - | - | 7.33 Million | - |
Net Income | 3.53 Million | 760 Thousand | 870 Thousand | 1.05 Million | 5.13 Million | 1.33 Million |
Earnings Per Share Basic | - | 0.24 | 0.27 | 0.33 | - | 0.41 |
Earnings Per Share Diluted | - | 0.24 | 0.27 | 0.33 | - | - |
Weighted Average Shares Outstanding | 3.19 Million | 3.17 Million | 3.17 Million | 3.17 Million | 3.15 Million | - |
Weighted Average Shares Outstanding (Diluted) | 3.19 Million | 3.17 Million | 3.17 Million | 3.17 Million | 3.18 Million | - |
Gross Margin | 1.00 | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.15 | - | - | - | 0.31 | - |
EBITDA | - | 760 Thousand | 870 Thousand | 1.05 Million | - | 1.33 Million |
Earnings Before Tax Margin | 0.00 | - | - | - | 0.00 | - |
RAE
3139
IGMS
BWAY
YUZHF
5200