Mudajaya Group Berhad (5085.KL)
MYR 0.13
(0.0%)
MYR 0.13
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 460.7 Million | 305.19 Million | 250.89 Million | 347.69 Million | 393.77 Million |
| Cost of Revenue | 421.66 Million | 257.02 Million | 215.48 Million | 330.19 Million | 297.85 Million |
| Gross Profit | 39.03 Million | 48.17 Million | 35.41 Million | 17.5 Million | 95.91 Million |
| Operating Expenses | 39.03 Million | 40.4 Million | 34.96 Million | 25.21 Million | 250.71 Million |
| Selling, General and Administrative Expenses | 66.85 Million | 43.27 Million | 34.96 Million | 25.21 Million | 51.63 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 2.12 Million | -752 Thousand | 8.69 Million | 250.71 Million |
| Cost and Expenses | 488.52 Million | 297.42 Million | 250.45 Million | 355.4 Million | 250.71 Million |
| Operating Income | - | 47.95 Million | 49.41 Million | 119.04 Million | 250.71 Million |
| Interest Expense | 52.41 Million | 31.66 Million | 44.39 Million | 51.45 Million | 54.15 Million |
| Income Tax Expense | 10.21 Million | 5.42 Million | 6.09 Million | 3.54 Million | 17.06 Million |
| Earnings before Tax | -21.04 Million | 26.75 Million | 19.99 Million | -41.59 Million | -63.35 Million |
| Net Income | -48.52 Million | 14.45 Million | 12.32 Million | -47.91 Million | -82.23 Million |
| Earnings Per Share Basic | -0.03 | 0.01 | 0.02 | -0.08 | -0.14 |
| Earnings Per Share Diluted | -0.03 | 0.01 | 0.01 | -0.08 | -0.14 |
| Weighted Average Shares Outstanding | 1.87 Billion | 1.87 Billion | 784.04 Million | 609.53 Million | 589.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.87 Billion | 1.94 Billion | 1.43 Billion | 609.53 Million | 589.87 Million |
| Gross Margin | 0.08 | 0.16 | 0.14 | 0.05 | 0.24 |
| EBIT Margin | 0.10 | 0.19 | 0.19 | -0.21 | 0.64 |
| Profit Margin | -0.11 | 0.05 | 0.05 | -0.14 | -0.21 |
| EBITDA | 47.72 Million | 68.63 Million | 48.09 Million | 37.59 Million | 250.71 Million |
| Earnings Before Tax Margin | - | 0.16 | 0.20 | 0.34 | 0.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 123.92 Million | 80.49 Million | 111 Million | 460.7 Million | 124.22 Million | 121.74 Million |
| Cost of Revenue | 103 Million | 81.22 Million | 84.99 Million | 421.66 Million | 113.64 Million | 127.52 Million |
| Gross Profit | 20.91 Million | -725 Thousand | 26 Million | 39.03 Million | 10.57 Million | -5.78 Million |
| Operating Expenses | 14.99 Million | 81.22 Million | -290.76 Million | 58.8 Million | 117.52 Million | 131.99 Million |
| Selling, General and Administrative Expenses | 14.99 Million | 196 Thousand | 66.85 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.88 Million | 1.37 Million | -976 Thousand | 4.4 Million | 1.54 Million | 1.69 Million |
| Cost and Expenses | 118 Million | 81.22 Million | 130.9 Million | 480.46 Million | 117.52 Million | 131.99 Million |
| Operating Income | 8.8 Million | 6.9 Million | -4.73 Million | 25.5 Million | 10.57 Million | -5.78 Million |
| Interest Expense | 14.15 Million | 12.67 Million | 13.06 Million | 52.41 Million | 13.97 Million | 14.63 Million |
| Income Tax Expense | 4.33 Million | 2.8 Million | -2.37 Million | 10.21 Million | 4.57 Million | 4.54 Million |
| Earnings before Tax | 580 Thousand | -5.34 Million | -12.97 Million | -21.04 Million | 2.66 Million | -15.81 Million |
| Net Income | -6.89 Million | -10.06 Million | -17.78 Million | -48.52 Million | -4.95 Million | -24.89 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 2 Billion | 1.87 Billion | 1.86 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.94 Billion | 1.94 Billion |
| Gross Margin | 0.17 | -0.01 | 0.23 | 0.08 | 0.09 | -0.05 |
| EBIT Margin | 0.14 | 0.14 | -0.01 | - | 0.16 | 0.02 |
| Profit Margin | -0.06 | -0.13 | -0.16 | -0.11 | -0.04 | -0.20 |
| EBITDA | 16.77 Million | 11.35 Million | -1.27 Million | - | 19.83 Million | 2.93 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | -0.04 | 0.06 | 0.09 | -0.05 |
CAGU
IGAR
NZK
600679
AREC
WVFC