USD 12.29
(-0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.59 Million | 5.8 Million | 5.19 Million | 5.33 Million | 6.99 Million | 7.59 Million |
Cost of Revenue | -10.5 Million | - | - | - | - | - |
Gross Profit | 16.1 Million | 5.8 Million | 5.19 Million | 5.33 Million | 6.99 Million | 7.59 Million |
Operating Expenses | 14.2 Million | -3.53 Million | -2.59 Million | -3.59 Million | -3.63 Million | 1 Million |
Selling, General and Administrative Expenses | 2.79 Million | 2.7 Million | 2.65 Million | 2.71 Million | 2.52 Million | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.41 Million | -6.23 Million | -5.25 Million | -6.31 Million | -6.16 Million | -1.74 Million |
Cost and Expenses | 14.2 Million | -3.53 Million | -2.59 Million | -3.59 Million | -3.63 Million | 1 Million |
Operating Income | 1.89 Million | 2.27 Million | 2.6 Million | 1.74 Million | 3.36 Million | 8.59 Million |
Interest Expense | 10.41 Million | 7.53 Million | 932 Thousand | 891 Thousand | 3.85 Million | 4.87 Million |
Income Tax Expense | 527 Thousand | 570 Thousand | 424 Thousand | 445 Thousand | 870 Thousand | 932 Thousand |
Earnings before Tax | 1.9 Million | 2.27 Million | 1.66 Million | 1.74 Million | 3.36 Million | 3.72 Million |
Net Income | 1.37 Million | 1.7 Million | 1.24 Million | 1.29 Million | 2.49 Million | 2.79 Million |
Earnings Per Share Basic | 0.86 | 1.02 | 0.72 | 0.74 | 1.41 | 1.57 |
Earnings Per Share Diluted | 0.86 | 1.02 | 0.72 | 0.74 | 1.41 | 1.57 |
Weighted Average Shares Outstanding | 1.59 Million | 1.67 Million | 1.73 Million | 1.74 Million | 1.76 Million | 1.78 Million |
Weighted Average Shares Outstanding (Diluted) | 1.59 Million | 1.67 Million | 1.73 Million | 1.74 Million | 1.76 Million | 1.78 Million |
Gross Margin | 2.88 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.40 | 0.52 | 0.34 | 0.49 | 1.14 |
Profit Margin | 0.25 | 0.29 | 0.24 | 0.24 | 0.36 | 0.37 |
EBITDA | - | 2.34 Million | 1.75 Million | 1.81 Million | 3.39 Million | - |
Earnings Before Tax Margin | 0.34 | 0.39 | 0.50 | 0.33 | 0.48 | 1.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.09 Million | 1.34 Million | 1.52 Million | 3.92 Million | 3.79 Million | 5.8 Million |
Cost of Revenue | - | -2.93 Million | - | - | - | - |
Gross Profit | 4.09 Million | 4.28 Million | 1.52 Million | 3.92 Million | 3.79 Million | 5.8 Million |
Operating Expenses | -3.53 Million | -3.78 Million | -979 Thousand | - | - | -3.53 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.53 Million | -3.78 Million | -979 Thousand | - | - | -6.23 Million |
Cost and Expenses | 3.53 Million | 3.78 Million | -979 Thousand | 3.51 Million | 3.35 Million | -3.53 Million |
Operating Income | 565 Thousand | 502 Thousand | 547 Thousand | 3.92 Million | 3.79 Million | 2.27 Million |
Interest Expense | - | 2.84 Million | 2.56 Million | 2.58 Million | - | 7.53 Million |
Income Tax Expense | 143 Thousand | 137 Thousand | 150 Thousand | 117 Thousand | 122 Thousand | 570 Thousand |
Earnings before Tax | 565 Thousand | 502 Thousand | 547 Thousand | 404 Thousand | 441 Thousand | 2.27 Million |
Net Income | 422 Thousand | 365 Thousand | 397 Thousand | 287 Thousand | 319 Thousand | 1.7 Million |
Earnings Per Share Basic | 0.27 | 0.22 | 0.25 | 0.18 | 0.20 | - |
Earnings Per Share Diluted | 0.27 | 0.22 | 0.25 | 0.18 | 0.20 | - |
Weighted Average Shares Outstanding | 1.56 Million | 1.69 Million | 1.59 Million | 1.6 Million | 1.6 Million | 1.67 Million |
Weighted Average Shares Outstanding (Diluted) | 1.56 Million | 1.69 Million | 1.59 Million | 1.6 Million | 1.6 Million | 1.67 Million |
Gross Margin | 1.00 | 3.18 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | 0.37 | 0.36 | 0.03 | 0.01 | - |
Profit Margin | 0.10 | 0.27 | 0.26 | 0.07 | 0.08 | 0.29 |
EBITDA | 565 Thousand | 502 Thousand | 547 Thousand | 122.08 Thousand | 41.58 Thousand | - |
Earnings Before Tax Margin | 0.14 | 0.37 | 0.36 | 1.00 | 1.00 | 0.39 |
5085
CAGU
IGAR
WOSSF
600679
AREC