NZD 0.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 167.13 Million | 174.53 Million | 163.26 Million | 155.34 Million | 172.6 Million | 160.27 Million |
Cost of Revenue | 115.02 Million | 136.51 Million | 199.55 Million | 81.64 Million | 112.14 Million | 95.01 Million |
Gross Profit | 52.1 Million | 38.01 Million | -36.28 Million | 73.7 Million | 60.46 Million | 65.26 Million |
Operating Expenses | 56.88 Million | 64.13 Million | 28.62 Million | 51.25 Million | 44.49 Million | 43.59 Million |
Selling, General and Administrative Expenses | 48.56 Million | 52.59 Million | 27.6 Million | 40.96 Million | 35.86 Million | 34.84 Million |
Research and Development Expenses | 473 Thousand | 768 Thousand | 1.02 Million | 278 Thousand | 440 Thousand | 660 Thousand |
Other Expenses | 8.56 Million | 385 Thousand | - | 4.22 Million | 847 Thousand | 1.8 Million |
Cost and Expenses | 171.91 Million | 200.65 Million | 228.18 Million | 132.9 Million | 156.63 Million | 138.6 Million |
Operating Income | 3.91 Million | -25.96 Million | -64.91 Million | 26.5 Million | 16.91 Million | 23.66 Million |
Interest Expense | 1.29 Million | 2.38 Million | 2.31 Million | 1.57 Million | 1.18 Million | 888 Thousand |
Income Tax Expense | 223 Thousand | -14.39 Million | -3.85 Million | 6.94 Million | 4.38 Million | 6.56 Million |
Earnings before Tax | 2.11 Million | -87.59 Million | -15.98 Million | 24.95 Million | 15.73 Million | 22.68 Million |
Net Income | 1.89 Million | -73.2 Million | -12.13 Million | 18 Million | 11.35 Million | 16.12 Million |
Earnings Per Share Basic | 0.00 | -0.26 | -0.04 | 0.06 | 0.04 | 0.06 |
Earnings Per Share Diluted | 0.00 | -0.26 | -0.04 | 0.06 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 431.64 Million | 280.25 Million | 280.21 Million | 280.21 Million | 279.33 Million | 279.02 Million |
Weighted Average Shares Outstanding (Diluted) | 431.64 Million | 280.25 Million | 280.21 Million | 280.21 Million | 279.33 Million | 279.18 Million |
Gross Margin | 0.31 | 0.22 | -0.22 | 0.47 | 0.35 | 0.41 |
EBIT Margin | 0.07 | -0.09 | -0.33 | 0.23 | 0.13 | 0.18 |
Profit Margin | 0.01 | -0.42 | -0.07 | 0.12 | 0.07 | 0.10 |
EBITDA | 11.82 Million | -15.84 Million | -54.68 Million | 35.89 Million | 23.14 Million | 28.77 Million |
Earnings Before Tax Margin | 0.02 | -0.15 | -0.40 | 0.17 | 0.10 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.56 Million | 45.78 Million | 87.09 Million | 167.13 Million | 43.54 Million | 80.03 Million |
Cost of Revenue | 99.49 Million | 32.22 Million | 88.39 Million | 115.02 Million | 24.21 Million | 105.65 Million |
Gross Profit | -7.93 Million | 13.55 Million | -1.29 Million | 52.1 Million | 19.33 Million | -25.62 Million |
Operating Expenses | 8.65 Million | 6.25 Million | 8.98 Million | 56.88 Million | 6.75 Million | 9.93 Million |
Selling, General and Administrative Expenses | 12.62 Million | 6.31 Million | 14.25 Million | - | 6.65 Million | 13.25 Million |
Research and Development Expenses | - | - | 236.5 Thousand | - | 236.5 Thousand | - |
Other Expenses | 3.97 Million | - | 5.26 Million | 8.56 Million | - | 3.31 Million |
Cost and Expenses | 108.14 Million | 38.47 Million | 97.37 Million | 171.91 Million | 30.96 Million | 115.59 Million |
Operating Income | -16.58 Million | 7.3 Million | -10.28 Million | 3.91 Million | 10.43 Million | -35.56 Million |
Interest Expense | 183 Thousand | - | 223 Thousand | 1.29 Million | - | 1.27 Million |
Income Tax Expense | 4.25 Million | 2.12 Million | -761 Thousand | 223 Thousand | 380.5 Thousand | 984 Thousand |
Earnings before Tax | 14.88 Million | 7.44 Million | 25.61 Million | 2.11 Million | 12.8 Million | -23.5 Million |
Net Income | 10.63 Million | 5.31 Million | 26.37 Million | 1.89 Million | 13.18 Million | -24.48 Million |
Earnings Per Share Basic | 0.02 | - | 0.05 | - | 0.04 | -0.05 |
Earnings Per Share Diluted | 0.02 | - | 0.05 | - | 0.04 | -0.05 |
Weighted Average Shares Outstanding | 541.45 Million | - | 541.45 Million | 431.64 Million | 321.82 Million | 541.45 Million |
Weighted Average Shares Outstanding (Diluted) | 541.45 Million | - | 541.45 Million | 431.64 Million | 321.82 Million | 541.45 Million |
Gross Margin | -0.09 | 0.30 | -0.01 | 0.31 | 0.44 | -0.32 |
EBIT Margin | -0.14 | 0.19 | -0.08 | - | 0.27 | -0.39 |
Profit Margin | 0.12 | 0.12 | 0.30 | 0.01 | 0.30 | -0.31 |
EBITDA | -12.73 Million | 8.78 Million | -6.72 Million | - | 11.64 Million | -31.2 Million |
Earnings Before Tax Margin | -0.18 | 0.16 | -0.12 | 0.02 | 0.24 | -0.44 |
4528
1121
PSGTF
5085
CAGU
IGAR