NZD 0.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 201.28 Million | 197.32 Million | 288.01 Million | 274.18 Million | 222.06 Million | 215.97 Million |
Total Current Assets | 127.94 Million | 124.52 Million | 137.15 Million | 138.19 Million | 109.1 Million | 116.05 Million |
Cash And Short Term Investments | 19.22 Million | 2.91 Million | 3.47 Million | 7.11 Million | 6.23 Million | 14.42 Million |
Cash and Cash Equivalents | 19.22 Million | 2.91 Million | 3.47 Million | 7.11 Million | 6.23 Million | 14.42 Million |
Short Term Investments | - | - | - | - | 494 Thousand | - |
Net Receivables | 14.05 Million | 16.96 Million | 13.49 Million | 11.17 Million | 12.3 Million | 11.32 Million |
Inventory | 90.07 Million | 100.16 Million | 112.07 Million | 117.39 Million | 88.88 Million | 88.14 Million |
Other Current Assets | 4.58 Million | 4.48 Million | 8.1 Million | 2.51 Million | 1.68 Million | 2.16 Million |
Total Non-Current Assets | 73.34 Million | 72.8 Million | 150.86 Million | 135.98 Million | 112.95 Million | 99.91 Million |
Net PPE | 52.49 Million | 56.36 Million | 86.12 Million | 65.06 Million | 51.84 Million | 43.72 Million |
Good Will And Intangible Assets | 3.48 Million | 3.89 Million | 87.63 Million | 47.91 Million | 46.77 Million | 44.36 Million |
Good Will | - | - | 39.25 Million | 39.25 Million | 39.25 Million | 39.25 Million |
Intangible Assets | 3.48 Million | 3.89 Million | 48.38 Million | 8.65 Million | 7.52 Million | 5.11 Million |
Long-Term Investments | 4.1 Million | 3.11 Million | 16.35 Million | 9.12 Million | 1.7 Million | 1.88 Million |
Tax Assets | 919 Thousand | -3.11 Million | - | 3.3 Million | 2.44 Million | 2.05 Million |
Other Non Current Assets | 12.34 Million | 9.43 Million | -39.25 Million | 10.59 Million | 10.18 Million | 7.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.38 Million | 86.09 Million | 95.47 Million | 89.87 Million | 53.3 Million | 49.67 Million |
Total Current Liabilities | 22.45 Million | 74.61 Million | 33.01 Million | 28.09 Million | 22.18 Million | 23.9 Million |
Account Payables | 11.32 Million | 14.22 Million | 15.28 Million | 12.96 Million | 10.29 Million | 11.17 Million |
Tax Payables | - | 301 Thousand | 5.07 Million | - | 605 Thousand | - |
Short Term Debt | 5.4 Million | 51.19 Million | 4.6 Million | 2.47 Million | 416 Thousand | 461 Thousand |
Deferred Revenue | 5.44 Million | 8.97 Million | 5.07 Million | 12.49 Million | 11.33 Million | 12.22 Million |
Other Current Liabilities | 278 Thousand | 233 Thousand | 8.05 Million | 149 Thousand | 149 Thousand | 46 Thousand |
Total Non Current Liabilities | 10.92 Million | 11.48 Million | 62.46 Million | 61.77 Million | 31.11 Million | 25.76 Million |
Long-Term Debt | 6.07 Million | 4.4 Million | 39.25 Million | 40.25 Million | 15 Million | 10 Million |
Deferred Revenue Non Current | -10.38 Million | - | 5.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.53 Million | 7.08 Million | 900 Thousand | 3.08 Million | 2.61 Million | 1.77 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Stock Holders Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Common Stock | 180.14 Million | 122.6 Million | 122.6 Million | 122.6 Million | 122.59 Million | 122.57 Million |
Retained Earnings | -19.66 Million | -21.55 Million | 51.65 Million | 58.73 Million | 47.61 Million | 43.39 Million |
Accumulated other comprehensive income | 7.42 Million | 10.17 Million | 18.28 Million | 2.97 Million | -1.45 Million | 328 Thousand |
Common Stock Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Capital Lease Obligation | 4.51 Million | 5.93 Million | 5.38 Million | 4.6 Million | - | 133 Thousand |
Total Investments | 4.1 Million | 3.11 Million | 16.35 Million | 9.12 Million | 2.2 Million | 1.88 Million |
Total Debt | 11.48 Million | 55.59 Million | 49.24 Million | 42.73 Million | 15.41 Million | 10.46 Million |
Net Debt | -7.73 Million | 52.67 Million | 45.76 Million | 35.62 Million | 9.18 Million | -3.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 208.96 Million | 207.96 Million | 201.28 Million | 201.28 Million | 201.28 Million | 184.79 Million |
Total Current Assets | 141.85 Million | 140.85 Million | 127.94 Million | 127.94 Million | 127.94 Million | 111.3 Million |
Cash And Short Term Investments | 28.66 Million | 28.66 Million | 19.22 Million | 19.22 Million | 19.22 Million | 19.8 Million |
Cash and Cash Equivalents | 28.66 Million | 28.66 Million | 19.22 Million | 19.22 Million | 19.22 Million | 19.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.53 Million | 14.74 Million | 14.05 Million | 14.05 Million | 13.42 Million | 12.37 Million |
Inventory | 97.02 Million | 26.81 Million | 90.07 Million | 90.07 Million | 29.72 Million | 76.85 Million |
Other Current Assets | 2.62 Million | 70.63 Million | 4.58 Million | 4.58 Million | 65.56 Million | 2.28 Million |
Total Non-Current Assets | 67.11 Million | 46.94 Million | 73.34 Million | 73.34 Million | 55.97 Million | 73.49 Million |
Net PPE | 61.16 Million | 46.94 Million | 52.49 Million | 52.49 Million | 52.49 Million | 64.25 Million |
Good Will And Intangible Assets | 3.39 Million | - | 3.48 Million | 3.48 Million | 3.48 Million | 4.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.39 Million | - | 3.48 Million | 3.48 Million | 3.48 Million | 4.25 Million |
Long-Term Investments | 2.55 Million | - | 4.1 Million | 4.1 Million | - | 4.98 Million |
Tax Assets | - | - | 919 Thousand | 919 Thousand | - | - |
Other Non Current Assets | - | - | 12.34 Million | 12.34 Million | - | - |
Other Assets | - | 20.16 Million | - | - | 17.36 Million | - |
Total Liabilities | 34.73 Million | 33.73 Million | 33.38 Million | 33.38 Million | 33.38 Million | 43.57 Million |
Total Current Liabilities | 23.87 Million | 22.87 Million | 22.45 Million | 22.45 Million | 22.45 Million | 26.85 Million |
Account Payables | 11.99 Million | 13.46 Million | 11.32 Million | 11.32 Million | 11.56 Million | 14.84 Million |
Tax Payables | 998 Thousand | - | - | - | - | - |
Short Term Debt | 1.75 Million | - | 5.4 Million | 5.4 Million | - | 3.03 Million |
Deferred Revenue | 998 Thousand | - | 5.44 Million | 5.44 Million | - | - |
Other Current Liabilities | 9.12 Million | 9.4 Million | 278 Thousand | 278 Thousand | 10.89 Million | 8.97 Million |
Total Non Current Liabilities | 10.86 Million | 2.75 Million | 10.92 Million | 10.92 Million | 2.75 Million | 16.71 Million |
Long-Term Debt | 2.75 Million | 2.75 Million | 6.07 Million | 6.07 Million | 2.75 Million | 3.5 Million |
Deferred Revenue Non Current | 3.1 Million | - | -10.38 Million | -10.38 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.55 Million | - | -5.53 Million | -5.53 Million | - | 13.21 Million |
Other Liabilities | 1.00 | 8.11 Million | - | - | 8.17 Million | - |
Total Equity | 174.23 Million | 174.23 Million | 167.9 Million | 167.9 Million | 167.9 Million | 141.21 Million |
Stock Holders Equity | 174.23 Million | 174.23 Million | 167.9 Million | 167.9 Million | 167.9 Million | 141.21 Million |
Common Stock | 180.14 Million | 174.23 Million | 180.14 Million | 180.14 Million | 180.14 Million | 180.14 Million |
Retained Earnings | -9.03 Million | - | -19.66 Million | -19.66 Million | -19.66 Million | -46.03 Million |
Accumulated other comprehensive income | 3.11 Million | - | 7.42 Million | 7.42 Million | - | 7.11 Million |
Common Stock Equity | 174.23 Million | 174.23 Million | 167.9 Million | 167.9 Million | 167.9 Million | 141.21 Million |
Capital Lease Obligation | 3.1 Million | - | 4.51 Million | 4.51 Million | - | 4.11 Million |
Total Investments | 2.55 Million | - | 4.1 Million | 4.1 Million | - | 4.98 Million |
Total Debt | 7.61 Million | 2.75 Million | 11.48 Million | 11.48 Million | 2.75 Million | 10.65 Million |
Net Debt | -21.05 Million | -25.91 Million | -7.73 Million | -7.73 Million | -16.47 Million | -9.14 Million |
4528
1121
PSGTF
5085
CAGU
IGAR