MYR 1.0
(0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 225.16 Million | 251.26 Million | 201.06 Million | 105.22 Million | 81.61 Million |
Cost of Revenue | 160.79 Million | 178.5 Million | 159.16 Million | 81.28 Million | 68.16 Million |
Gross Profit | 64.36 Million | 72.75 Million | 41.89 Million | 23.94 Million | 13.44 Million |
Operating Expenses | 22.15 Million | 24.44 Million | 20.42 Million | 11.93 Million | 9.6 Million |
Selling, General and Administrative Expenses | 23.9 Million | 24.44 Million | 20.42 Million | 2.51 Million | 2.07 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -1.74 Million | 77.78 Thousand | 2626.00 | - | 1.36 Million |
Cost and Expenses | 182.95 Million | 202.95 Million | 179.59 Million | 93.21 Million | 77.77 Million |
Operating Income | 42.2 Million | 49.15 Million | 22.23 Million | 12.14 Million | 4.58 Million |
Interest Expense | 226.52 Thousand | 149.3 Thousand | 185.72 Thousand | 102 Thousand | 78 Thousand |
Income Tax Expense | 8.93 Million | 9.15 Million | 4.97 Million | 3.75 Million | 1.13 Million |
Earnings before Tax | 41.98 Million | 49 Million | 22.05 Million | 12.04 Million | 4.5 Million |
Net Income | 33.05 Million | 39.83 Million | 17.07 Million | 8.28 Million | 3.37 Million |
Earnings Per Share Basic | 0.06 | 0.07 | 0.03 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.03 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 601.25 Million | 561.88 Million | 601.25 Million | 601.25 Million | 601.25 Million |
Weighted Average Shares Outstanding (Diluted) | 601.25 Million | 561.88 Million | 601.25 Million | 601.25 Million | 601.25 Million |
Gross Margin | 0.29 | 0.29 | 0.21 | 0.23 | 0.16 |
EBIT Margin | 0.20 | 0.20 | 0.12 | 0.12 | 0.06 |
Profit Margin | 0.15 | 0.16 | 0.08 | 0.08 | 0.04 |
EBITDA | 44.09 Million | 50.74 Million | 23.53 Million | 12.91 Million | 5.16 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.11 | 0.12 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 46.17 Million | 58.52 Million | 225.16 Million | 50.77 Million | 59.65 Million | 56.2 Million |
Cost of Revenue | 31.74 Million | 39.75 Million | 160.79 Million | 32.97 Million | 44.21 Million | 43.85 Million |
Gross Profit | 14.43 Million | 18.77 Million | 64.36 Million | 17.8 Million | 15.43 Million | 12.35 Million |
Operating Expenses | 4.91 Million | 8.7 Million | 21.82 Million | 6.92 Million | 4.59 Million | 3.68 Million |
Selling, General and Administrative Expenses | 4.91 Million | 8.7 Million | - | 6.92 Million | 4.59 Million | 3.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -835.17 Thousand | - | 494 Thousand | 552 Thousand | 215 Thousand |
Cost and Expenses | 36.65 Million | 48.45 Million | 182.61 Million | 39.89 Million | 48.81 Million | 47.53 Million |
Operating Income | 9.89 Million | 10.55 Million | 42.54 Million | 11.37 Million | 11.39 Million | 8.88 Million |
Interest Expense | 252 Thousand | 110.52 Thousand | - | 38 Thousand | 45 Thousand | 33 Thousand |
Income Tax Expense | 1.62 Million | 2.4 Million | 9.26 Million | 2.55 Million | 2.39 Million | 1.58 Million |
Earnings before Tax | 9.64 Million | 10.44 Million | 42.31 Million | 11.33 Million | 11.34 Million | 8.85 Million |
Net Income | 8.01 Million | 8.05 Million | 33.05 Million | 8.78 Million | 8.94 Million | 7.26 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 601.25 Million | 601.28 Million | 601.25 Million | 601.25 Million | 601.25 Million | 601.25 Million |
Weighted Average Shares Outstanding (Diluted) | 601.25 Million | 601.25 Million | 601.25 Million | 601.25 Million | 601.25 Million | 601.25 Million |
Gross Margin | 0.31 | 0.32 | 0.29 | 0.35 | 0.26 | 0.22 |
EBIT Margin | 0.23 | 0.19 | - | 0.23 | 0.20 | 0.17 |
Profit Margin | 0.17 | 0.14 | 0.15 | 0.17 | 0.15 | 0.13 |
EBITDA | 10.43 Million | 11.01 Million | - | 11.9 Million | 11.89 Million | 9.28 Million |
Earnings Before Tax Margin | 0.21 | 0.18 | 0.19 | 0.22 | 0.19 | 0.16 |
8198
GWCS
4165
3476
CRERF
PSA-PF