HKD 2.22
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.18 Million | 29.55 Million | 180.72 Million | 382.95 Million | 64.55 Million | 6.03 Million |
Cost of Revenue | 9.43 Million | 18.01 Million | 194.48 Million | 342.21 Million | 51.23 Million | 5.31 Million |
Gross Profit | 15.75 Million | 11.53 Million | -13.76 Million | 40.74 Million | 13.31 Million | 722 Thousand |
Operating Expenses | 15.75 Million | 20.8 Million | 56.69 Million | 74.52 Million | 47.91 Million | 45.11 Million |
Selling, General and Administrative Expenses | 28.74 Million | 21.06 Million | 56.74 Million | 75.28 Million | 47.91 Million | 45.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -264 Thousand | -43 Thousand | -756 Thousand | -2.04 Million | -389 Thousand |
Cost and Expenses | 49.85 Million | 38.81 Million | 251.18 Million | 416.74 Million | 99.15 Million | 50.42 Million |
Operating Income | -24.66 Million | -8.66 Million | -80.87 Million | -38 Million | -36.91 Million | -45.42 Million |
Interest Expense | 569 Thousand | 342 Thousand | 584 Thousand | 448 Thousand | 1.26 Million | - |
Income Tax Expense | 319 Thousand | 47.88 Million | -2.77 Million | 2.89 Million | -105 Thousand | -11.34 Million |
Earnings before Tax | -26.83 Million | -14.2 Million | -295.1 Million | -40.35 Million | -34.87 Million | -34.78 Million |
Net Income | -30.54 Million | -62.08 Million | -292.33 Million | -43.25 Million | -34.77 Million | -23.44 Million |
Earnings Per Share Basic | -0.06 | -0.11 | -0.58 | -0.13 | -0.11 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.11 | -0.58 | -0.13 | -0.11 | -0.07 |
Weighted Average Shares Outstanding | 548.4 Million | 548.38 Million | 507.08 Million | 330.35 Million | 315.51 Million | 314.59 Million |
Weighted Average Shares Outstanding (Diluted) | 548.4 Million | 548.38 Million | 507.08 Million | 330.35 Million | 315.51 Million | 314.59 Million |
Gross Margin | 0.63 | 0.39 | -0.08 | 0.11 | 0.21 | 0.12 |
EBIT Margin | -0.73 | 0.28 | -0.23 | 0.04 | -0.26 | -7.18 |
Profit Margin | -1.21 | -2.10 | -1.62 | -0.11 | -0.54 | -3.88 |
EBITDA | -18.43 Million | 2.94 Million | -19.55 Million | 12.69 Million | -13.34 Million | -32.7 Million |
Earnings Before Tax Margin | -0.98 | -0.29 | -0.45 | -0.10 | -0.57 | -7.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.12 Million | 15.12 Million | 25.18 Million | 12.88 Million | 6.22 Million | 6.15 Million |
Cost of Revenue | 11.64 Million | 11.64 Million | 9.43 Million | 6.32 Million | 1.45 Million | 1.53 Million |
Gross Profit | 3.48 Million | 3.48 Million | 15.75 Million | 6.56 Million | 4.77 Million | 4.61 Million |
Operating Expenses | 4.76 Million | 4.76 Million | 40.52 Million | 26.24 Million | 6.82 Million | 6.35 Million |
Selling, General and Administrative Expenses | 4.76 Million | 4.76 Million | - | 26.24 Million | 6.82 Million | 6.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 73 Thousand | 11.78 Million | - | - |
Cost and Expenses | 16.4 Million | 16.4 Million | 49.96 Million | 32.56 Million | 8.27 Million | 7.88 Million |
Operating Income | -1.27 Million | -1.27 Million | -24.77 Million | -19.68 Million | -2.07 Million | -1.82 Million |
Interest Expense | - | - | 569 Thousand | -1000.00 | 278 Thousand | 169 Thousand |
Income Tax Expense | 6000.00 | 6000.00 | 319 Thousand | 319 Thousand | -3.65 Million | -3.45 Million |
Earnings before Tax | -1.45 Million | -1.45 Million | -25.83 Million | -20.45 Million | -2.42 Million | -3.14 Million |
Net Income | -1.44 Million | -1.44 Million | -30.54 Million | -21.67 Million | -2.42 Million | -3.14 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.04 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.04 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 548.44 Million | 548.44 Million | 548.4 Million | 548.4 Million | 548.4 Million | 548.4 Million |
Weighted Average Shares Outstanding (Diluted) | 548.4 Million | 548.4 Million | 548.4 Million | 548.4 Million | 548.4 Million | 548.4 Million |
Gross Margin | 0.23 | 0.23 | 0.63 | 0.51 | 0.77 | 0.75 |
EBIT Margin | -0.01 | -0.01 | - | -1.26 | -0.33 | -0.30 |
Profit Margin | -0.10 | -0.10 | -1.21 | -1.68 | -0.39 | -0.51 |
EBITDA | -106 Thousand | -106 Thousand | - | -16.29 Million | -2.07 Million | -1.82 Million |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.98 | -1.53 | -0.33 | -0.30 |
GWCS
4165
0655
CRERF
PSA-PF
0265