USD 15.0
(7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 84.91 Billion | 83.08 Billion | 74.28 Billion | 72.15 Billion | 74.14 Billion | 77.91 Billion |
Cost of Revenue | 68.27 Billion | 66.77 Billion | 58.76 Billion | 56.7 Billion | 58.05 Billion | 60.85 Billion |
Gross Profit | 16.63 Billion | 16.31 Billion | 15.52 Billion | 15.44 Billion | 16.08 Billion | 17.06 Billion |
Operating Expenses | 13.9 Billion | 13.97 Billion | 13.27 Billion | 13.28 Billion | 14.01 Billion | 15.18 Billion |
Selling, General and Administrative Expenses | 11.06 Billion | 3.25 Billion | 2.65 Billion | 2.7 Billion | 3.08 Billion | 12.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.84 Billion | -526 Million | -503 Million | -489 Million | 226 Million | 464 Million |
Cost and Expenses | 82.95 Billion | 80.74 Billion | 72.03 Billion | 69.99 Billion | 72.07 Billion | 76.03 Billion |
Operating Income | 1.74 Billion | 2.46 Billion | 1.91 Billion | 1.68 Billion | 1.06 Billion | 758 Million |
Interest Expense | 636 Million | 548 Million | 295 Million | 302 Million | 353 Million | 271 Million |
Income Tax Expense | 439 Million | 408 Million | 372 Million | 498 Million | 504 Million | 539 Million |
Earnings before Tax | 1.33 Billion | 1.97 Billion | 1.63 Billion | 1.35 Billion | 722 Million | 496 Million |
Net Income | 1.65 Billion | 1.34 Billion | 1.07 Billion | 641 Million | 1.12 Billion | -561 Million |
Earnings Per Share Basic | 1.29 | 1.82 | 1.36 | 0.80 | 1.42 | -0.72 |
Earnings Per Share Diluted | 2.31 | 1.81 | 1.35 | 0.79 | 1.42 | -0.72 |
Weighted Average Shares Outstanding | 1.28 Billion | 741.37 Million | 786.94 Million | 805.71 Million | 790.67 Million | 775.05 Million |
Weighted Average Shares Outstanding (Diluted) | 719.22 Million | 746.62 Million | 791.4 Million | 807.58 Million | 791.57 Million | 775.05 Million |
Gross Margin | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 |
EBIT Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | -0.01 |
EBITDA | 4.33 Billion | 4.79 Billion | 3.98 Billion | 3.95 Billion | 3.42 Billion | 3.35 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.7 Billion | 20.75 Billion | 43.31 Billion | 84.9 Billion | 21.6 Billion | 41.58 Billion |
Cost of Revenue | 17 Billion | 16.8 Billion | 35.77 Billion | 70.31 Billion | 17.57 Billion | 34.53 Billion |
Gross Profit | 3.7 Billion | 3.94 Billion | 7.54 Billion | 14.59 Billion | 4.03 Billion | 7.05 Billion |
Operating Expenses | 3.38 Billion | 3.69 Billion | 5.98 Billion | 12.33 Billion | 3.42 Billion | 6.35 Billion |
Selling, General and Administrative Expenses | 2.67 Billion | 3.06 Billion | 5.84 Billion | - | 2.73 Billion | 5.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 709.5 Million | - | -132 Million | -521 Million | - | -389 Million |
Cost and Expenses | 20.38 Billion | 20.49 Billion | 41.75 Billion | 82.64 Billion | 20.99 Billion | 40.88 Billion |
Operating Income | 316 Million | 372 Million | 1.56 Billion | 2.26 Billion | 775.5 Million | 700 Million |
Interest Expense | 413 Million | - | 312 Million | 636 Million | - | 324 Million |
Income Tax Expense | 82 Million | 82 Million | 286 Million | 439 Million | 143 Million | 153 Million |
Earnings before Tax | 100.5 Million | 100.5 Million | 1.05 Billion | 1.29 Billion | 538 Million | 238 Million |
Net Income | 12.5 Million | 13 Million | 792 Million | 1.65 Billion | 405.5 Million | 867 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 1.13 | - | 0.57 | 1.19 |
Earnings Per Share Diluted | 0.02 | 0.02 | 1.12 | - | 0.57 | 1.19 |
Weighted Average Shares Outstanding | 659.76 Million | 686.01 Million | 702.05 Million | 714.17 Million | 708.44 Million | 725.6 Million |
Weighted Average Shares Outstanding (Diluted) | 686.12 Million | 686 Million | 707.78 Million | 719.22 Million | 708.44 Million | 730 Million |
Gross Margin | 0.18 | 0.19 | 0.17 | 0.17 | 0.19 | 0.17 |
EBIT Margin | 0.03 | 0.04 | 0.06 | - | 0.05 | 0.04 |
Profit Margin | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 711.5 Million | 888 Million | 2.7 Billion | - | 1.11 Billion | 1.85 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.02 |
PSA-PF
0265
8198
051600
ACE
3476