MYR 0.82
(0.0%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.34 Million | 74.63 Million | 72.95 Million | 52.52 Million | 55.89 Million | 58.64 Million |
Cost of Revenue | 50.34 Million | 52.4 Million | 51.92 Million | 37.38 Million | 38.76 Million | 40.26 Million |
Gross Profit | 21.99 Million | 22.23 Million | 21.03 Million | 15.13 Million | 17.13 Million | 18.38 Million |
Operating Expenses | 14.76 Million | 15.87 Million | 12.75 Million | 11.09 Million | 10.13 Million | 9.62 Million |
Selling, General and Administrative Expenses | 16.6 Million | 15.87 Million | 12.75 Million | 11.09 Million | 2.77 Million | 9.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 18.81 Thousand | 31.95 Thousand | 87 Thousand | -143 Thousand |
Cost and Expenses | 65.83 Million | 68.27 Million | 64.67 Million | 48.48 Million | 48.89 Million | 49.88 Million |
Operating Income | 7.23 Million | 6.36 Million | 12.59 Million | 4.25 Million | 6.48 Million | 8.76 Million |
Interest Expense | 132.31 Thousand | - | 2348.00 | 1366.00 | 43 Thousand | 49 Thousand |
Income Tax Expense | 1.87 Million | 1.73 Million | 2.52 Million | 874.28 Thousand | 1.7 Million | 1.72 Million |
Earnings before Tax | 7.1 Million | 7.76 Million | 12.58 Million | 4.25 Million | 6.48 Million | 8.68 Million |
Net Income | 5.23 Million | 6.03 Million | 10.06 Million | 3.38 Million | 4.78 Million | 6.95 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.06 | 0.02 | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.06 | 0.02 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 173.31 Million | 165 Million | 158.49 Million | 165 Million | 165 Million | 165 Million |
Weighted Average Shares Outstanding (Diluted) | 173.31 Million | 165 Million | 158.49 Million | 165 Million | 165 Million | 165 Million |
Gross Margin | 0.30 | 0.30 | 0.29 | 0.29 | 0.31 | 0.31 |
EBIT Margin | 0.17 | 0.14 | 0.21 | 0.13 | 0.17 | 0.19 |
Profit Margin | 0.07 | 0.08 | 0.14 | 0.06 | 0.09 | 0.12 |
EBITDA | 12.13 Million | 11.81 Million | 15.61 Million | 6.84 Million | 8.75 Million | 11.09 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.17 | 0.08 | 0.12 | 0.15 |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 72.34 Million | 17.16 Million | 16.48 Million | 19.21 Million | 74.63 Million | 18.89 Million |
Cost of Revenue | 50.34 Million | 12.19 Million | 11.44 Million | 13.16 Million | 52.4 Million | 13.2 Million |
Gross Profit | 21.99 Million | 4.97 Million | 5.04 Million | 6.04 Million | 22.23 Million | 5.68 Million |
Operating Expenses | 17.19 Million | 3.79 Million | 4.39 Million | 4.41 Million | 15.87 Million | 5.07 Million |
Selling, General and Administrative Expenses | - | 3.79 Million | 4.39 Million | 4.41 Million | - | 5.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 228 Thousand | 965 Thousand | 685 Thousand | - | 121 Thousand |
Cost and Expenses | 67.53 Million | 15.99 Million | 15.83 Million | 17.58 Million | 68.27 Million | 18.28 Million |
Operating Income | 4.8 Million | 1.17 Million | 650 Thousand | 1.62 Million | 6.36 Million | 614 Thousand |
Interest Expense | 132 Thousand | 69 Thousand | 9000.00 | 10 Thousand | - | 12 Thousand |
Income Tax Expense | 1.87 Million | 336 Thousand | 367 Thousand | 583 Thousand | 1.73 Million | 173 Thousand |
Earnings before Tax | 7.1 Million | 1.33 Million | 1.6 Million | 2.3 Million | 7.76 Million | 723 Thousand |
Net Income | 5.23 Million | 1 Million | 1.23 Million | 1.72 Million | 6.03 Million | 550 Thousand |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.01 | - | 0.00 |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 178.67 Million | 177.69 Million | 175.75 Million | 169.88 Million | 165 Million | 165 Million |
Weighted Average Shares Outstanding (Diluted) | 178.67 Million | 177.69 Million | 175.75 Million | 169.88 Million | 165 Million | 165 Million |
Gross Margin | 0.30 | 0.29 | 0.31 | 0.31 | 0.30 | 0.30 |
EBIT Margin | - | 0.15 | 0.17 | 0.18 | - | 0.04 |
Profit Margin | 0.07 | 0.06 | 0.08 | 0.09 | 0.08 | 0.03 |
EBITDA | - | 2.53 Million | 2.81 Million | 3.45 Million | - | 735 Thousand |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | 0.08 | 0.09 | 0.03 |
9172
8746
KAMRF
GVDNY
6599
RENUKA