JPY 255.0
(3.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.31 Billion | 4.63 Billion | 5.15 Billion | 6.9 Billion | 4.7 Billion |
Cost of Revenue | 4.86 Billion | 4.19 Billion | 4.62 Billion | 6.07 Billion | - |
Gross Profit | 448.61 Million | 440.33 Million | 525.95 Million | 829.93 Million | 4.7 Billion |
Operating Expenses | 598.22 Million | 683.84 Million | 1.11 Billion | 2.19 Billion | 168.32 Million |
Selling, General and Administrative Expenses | 594 Million | 679 Million | 1.1 Billion | 2.19 Billion | 628.83 Million |
Research and Development Expenses | - | -0.08 | -0.33 | -0.15 | 0.21 |
Other Expenses | 4.22 Million | 613 Thousand | 39.04 Million | 7.49 Million | -460.51 Million |
Cost and Expenses | 5.46 Billion | 4.88 Billion | 5.73 Billion | 8.27 Billion | 168.32 Million |
Operating Income | -149.6 Million | -243.5 Million | -586.97 Million | -1.36 Billion | 27.46 Million |
Interest Expense | 298 Thousand | - | - | 11 Thousand | 60 Thousand |
Income Tax Expense | 2.1 Million | 1.56 Million | 395 Thousand | -9.37 Million | 1.44 Billion |
Earnings before Tax | 393.03 Million | -368.24 Million | -1.7 Billion | -1 Billion | 1.47 Billion |
Net Income | 390.93 Million | -369.81 Million | -1.7 Billion | -996.13 Million | 986.34 Million |
Earnings Per Share Basic | 39.52 | -13.14 | -81.28 | -60.17 | 64.06 |
Earnings Per Share Diluted | 39.52 | -13.14 | -81.28 | -60.17 | 64.06 |
Weighted Average Shares Outstanding | 9.89 Million | 28.13 Million | 21 Million | 16.55 Million | 15.39 Million |
Weighted Average Shares Outstanding (Diluted) | 9.89 Million | 28.13 Million | 21 Million | 16.55 Million | 15.39 Million |
Gross Margin | 0.08 | 0.09 | 0.10 | 0.12 | 1.00 |
EBIT Margin | -0.01 | -0.12 | -0.10 | -0.20 | 0.00 |
Profit Margin | 0.07 | -0.08 | -0.33 | -0.14 | 0.21 |
EBITDA | -62.05 Million | -303.15 Million | -1.84 Billion | -1.15 Billion | 1.01 Billion |
Earnings Before Tax Margin | -0.03 | -0.05 | -0.11 | -0.20 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 5.31 Billion | 2.1 Billion | 1.32 Billion | 1.26 Billion | 613.38 Million |
Cost of Revenue | 1.64 Billion | 4.86 Billion | 2.03 Billion | 1.2 Billion | 1.12 Billion | 502.9 Million |
Gross Profit | 107 Million | 448.61 Million | 70.56 Million | 125.27 Million | 142.3 Million | 110.47 Million |
Operating Expenses | 94 Million | 598.22 Million | 181.6 Million | 117.46 Million | 151.8 Million | 147.35 Million |
Selling, General and Administrative Expenses | 94 Million | - | 178 Million | 117 Million | 152 Million | 147 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -94.78 Million | 11.79 Million | -1.36 Million | -19.21 Million | 30.74 Million | 1.61 Million |
Cost and Expenses | 1.73 Billion | 5.46 Billion | 2.21 Billion | 1.31 Billion | 1.27 Billion | 650.26 Million |
Operating Income | 13 Million | -149.6 Million | -111.03 Million | 7.81 Million | -9.5 Million | -36.88 Million |
Interest Expense | - | 298 Thousand | - | 137 Thousand | - | - |
Income Tax Expense | 22 Million | 2.1 Million | 410 Thousand | 482 Thousand | 789 Thousand | 428 Thousand |
Earnings before Tax | 151 Million | 393.03 Million | -12.13 Million | 338.88 Million | 52.36 Million | 13.92 Million |
Net Income | 129 Million | 390.93 Million | -12.54 Million | 338.4 Million | 51.57 Million | 13.5 Million |
Earnings Per Share Basic | 12.87 | - | -0.42 | 11.24 | 1.73 | 0.47 |
Earnings Per Share Diluted | 12.87 | - | -0.42 | 11.24 | 1.73 | 0.47 |
Weighted Average Shares Outstanding | 10.02 Million | 29.67 Million | 30.06 Million | 30.07 Million | 30.07 Million | 28.47 Million |
Weighted Average Shares Outstanding (Diluted) | 10.02 Million | 29.67 Million | 30.06 Million | 30.07 Million | 30.07 Million | 28.47 Million |
Gross Margin | 0.06 | 0.08 | 0.03 | 0.09 | 0.11 | 0.18 |
EBIT Margin | 0.01 | - | -0.04 | -0.01 | 0.08 | -0.07 |
Profit Margin | 0.07 | 0.07 | -0.01 | 0.26 | 0.04 | 0.02 |
EBITDA | 16 Million | - | -81.39 Million | -8.97 Million | 101.94 Million | -43.66 Million |
Earnings Before Tax Margin | 0.01 | -0.03 | -0.05 | 0.01 | -0.01 | -0.06 |
KAMRF
LONKF
CONFIPET
RENUKA
0232
9172