MYR 0.82
(0.0%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 118.67 Million | 98.92 Million | 86.93 Million | 74.4 Million | 74.55 Million | 67.24 Million |
Total Current Assets | 65.74 Million | 59.31 Million | 54.85 Million | 44.86 Million | 44.76 Million | 38.99 Million |
Cash And Short Term Investments | 27.33 Million | 16.82 Million | 12.48 Million | 12.85 Million | 13.55 Million | 11.06 Million |
Cash and Cash Equivalents | 25.47 Million | 16.82 Million | 12.48 Million | 12.85 Million | 11.57 Million | 9.65 Million |
Short Term Investments | 1.86 Million | 1.19 Million | 605.88 Thousand | 739.99 Thousand | 1.98 Million | 1.4 Million |
Net Receivables | 17.92 Million | 19.25 Million | 16.12 Million | 12.86 Million | 9.3 Million | 12.38 Million |
Inventory | 19.5 Million | 22.38 Million | 24.73 Million | 16.5 Million | 14.88 Million | 15.3 Million |
Other Current Assets | 17.76 Million | 863.04 Thousand | 3.94 Million | 6.92 Million | 8.88 Million | 245 Thousand |
Total Non-Current Assets | 52.93 Million | 39.6 Million | 32.07 Million | 29.54 Million | 29.78 Million | 28.24 Million |
Net PPE | 52.53 Million | 38.99 Million | 31.83 Million | 28.89 Million | 29.07 Million | 27.2 Million |
Good Will And Intangible Assets | 318.61 Thousand | 389 Thousand | 178.89 Thousand | 21.03 Thousand | 12 Thousand | 13 Thousand |
Good Will | -610.00 | - | - | - | - | - |
Intangible Assets | 318.61 Thousand | 389 Thousand | 178.89 Thousand | 21.03 Thousand | 12 Thousand | 13 Thousand |
Long-Term Investments | -318 Thousand | -222.84 Thousand | -62.97 Thousand | -630.88 Thousand | -1.27 Million | -1.03 Million |
Tax Assets | 80.64 Thousand | 222.84 Thousand | 62.97 Thousand | 630.88 Thousand | 700 Thousand | 1.03 Million |
Other Non Current Assets | 318 Thousand | 222.84 Thousand | 62.97 Thousand | 630.88 Thousand | 1.27 Million | 1.03 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 15.27 Million | 13.26 Million | 7.48 Million | 7.03 Million | 6.9 Million | 5.16 Million |
Total Current Liabilities | 10.53 Million | 11.75 Million | 6.45 Million | 6.24 Million | 5.97 Million | 4.71 Million |
Account Payables | 5.88 Million | 5.67 Million | 4.29 Million | 6.24 Million | 3.76 Million | 2.9 Million |
Tax Payables | 454.58 Thousand | 738.28 Thousand | 74.08 Thousand | - | - | - |
Short Term Debt | 561.28 Thousand | 586.28 Thousand | 36.98 Thousand | - | - | - |
Deferred Revenue | 1.48 Million | 738.28 Thousand | -36.98 Thousand | - | - | - |
Other Current Liabilities | 2.59 Million | 4.76 Million | 2.16 Million | - | 2.21 Million | 1.8 Million |
Total Non Current Liabilities | 4.73 Million | 1.5 Million | 1.03 Million | 785.43 Thousand | 929 Thousand | 448.99 Thousand |
Long-Term Debt | 3.38 Million | 366.33 Thousand | 18.91 Thousand | - | - | - |
Deferred Revenue Non Current | -1.00 | -1.00 | -830.9 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 250.18 Thousand | 301.71 Thousand | 1.01 Million | 142.83 Thousand | 171 Thousand | 89.99 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 103.4 Million | 85.65 Million | 79.44 Million | 67.37 Million | 67.64 Million | 62.08 Million |
Stock Holders Equity | 103.4 Million | 85.65 Million | 79.44 Million | 67.37 Million | 67.64 Million | 62.08 Million |
Common Stock | 93.64 Million | 78.75 Million | 78.75 Million | 70 Million | 70 Million | 70 Million |
Retained Earnings | 75.82 Million | 72 Million | 67.23 Million | 57.16 Million | 56.88 Million | 54.1 Million |
Accumulated other comprehensive income | -65.98 Million | -65.09 Million | 1.45 Million | -59.79 Million | -59.24 Million | -62.02 Million |
Common Stock Equity | 103.4 Million | 85.65 Million | 79.44 Million | 67.37 Million | 67.64 Million | 62.08 Million |
Capital Lease Obligation | 358.05 Thousand | 366.33 Thousand | 55.89 Thousand | - | - | - |
Total Investments | 1.86 Million | 1.19 Million | 605.88 Thousand | 739.99 Thousand | 712 Thousand | 1.4 Million |
Total Debt | 3.94 Million | 952.61 Thousand | 55.89 Thousand | - | - | - |
Net Debt | -21.52 Million | -15.87 Million | -12.42 Million | -12.85 Million | -11.57 Million | -9.65 Million |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 118.67 Million | 116.45 Million | 118.03 Million | 113.57 Million | 98.92 Million | 97.66 Million |
Total Current Assets | 65.74 Million | 67.14 Million | 67.85 Million | 74.72 Million | 59.31 Million | 58.39 Million |
Cash And Short Term Investments | 27.33 Million | 31.1 Million | 32.14 Million | 29.34 Million | 16.82 Million | 13.43 Million |
Cash and Cash Equivalents | 25.47 Million | 31.1 Million | 32.14 Million | 29.34 Million | 16.82 Million | 13.43 Million |
Short Term Investments | 1.86 Million | - | - | - | 1.19 Million | - |
Net Receivables | 17.92 Million | 14.9 Million | 15.44 Million | 17.01 Million | 19.25 Million | 16.62 Million |
Inventory | 19.5 Million | 18.85 Million | 19.31 Million | 19.28 Million | 22.38 Million | 24.13 Million |
Other Current Assets | 977 Thousand | 4.82 Million | 3.48 Million | 11.59 Million | 863.04 Thousand | 4.21 Million |
Total Non-Current Assets | 52.93 Million | 49.3 Million | 50.18 Million | 38.85 Million | 39.6 Million | 39.26 Million |
Net PPE | 52.53 Million | 48.76 Million | 49.6 Million | 38.27 Million | 38.99 Million | 38.86 Million |
Good Will And Intangible Assets | - | 320 Thousand | 349 Thousand | 357 Thousand | 389 Thousand | 404 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 320 Thousand | 349 Thousand | 357 Thousand | 389 Thousand | 404 Thousand |
Long-Term Investments | - | -220 Thousand | -228 Thousand | -218 Thousand | -222.84 Thousand | - |
Tax Assets | 81 Thousand | 220 Thousand | 228 Thousand | 218 Thousand | 222.84 Thousand | - |
Other Non Current Assets | 318 Thousand | - | - | - | 222.84 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 15.27 Million | 13.83 Million | 14.4 Million | 11.97 Million | 13.26 Million | 11.09 Million |
Total Current Liabilities | 10.53 Million | 8.95 Million | 13.13 Million | 10.59 Million | 11.75 Million | 9.63 Million |
Account Payables | 9.16 Million | 7.56 Million | 7.85 Million | 8.72 Million | 5.67 Million | 8.56 Million |
Tax Payables | 455 Thousand | 932 Thousand | 940 Thousand | 1.1 Million | 738.28 Thousand | - |
Short Term Debt | 919 Thousand | 461 Thousand | 4.34 Million | 556 Thousand | 586.28 Thousand | 35 Thousand |
Deferred Revenue | - | -25 Thousand | -32 Thousand | -27 Thousand | 738.28 Thousand | - |
Other Current Liabilities | 455 Thousand | 932 Thousand | 940 Thousand | 1.31 Million | 4.76 Million | 1.03 Million |
Total Non Current Liabilities | 4.73 Million | 4.88 Million | 1.26 Million | 1.38 Million | 1.5 Million | 1.46 Million |
Long-Term Debt | 3.38 Million | 3.78 Million | 75 Thousand | 228 Thousand | 366.33 Thousand | 475 Thousand |
Deferred Revenue Non Current | -1.00 | -840 Thousand | -840 Thousand | -840 Thousand | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 250 Thousand | 251 Thousand | 352 Thousand | 316 Thousand | 301.71 Thousand | 985 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 103.4 Million | 102.61 Million | 103.63 Million | 101.59 Million | 85.65 Million | 86.57 Million |
Stock Holders Equity | 103.4 Million | 102.61 Million | 103.63 Million | 101.59 Million | 85.65 Million | 86.57 Million |
Common Stock | 93.64 Million | 93.64 Million | 93.64 Million | 93.65 Million | 78.75 Million | 78.75 Million |
Retained Earnings | 75.74 Million | 74.47 Million | 74.96 Million | 73.72 Million | 72 Million | 69.26 Million |
Accumulated other comprehensive income | -65.98 Million | -65.5 Million | -64.97 Million | -65.78 Million | -65.09 Million | -61.44 Million |
Common Stock Equity | 103.4 Million | 102.61 Million | 103.63 Million | 101.59 Million | 85.65 Million | 86.57 Million |
Capital Lease Obligation | - | 25 Thousand | 107 Thousand | 45 Thousand | 366.33 Thousand | 991 Thousand |
Total Investments | 1.86 Million | - | - | - | 1.19 Million | - |
Total Debt | 4.3 Million | 4.25 Million | 4.41 Million | 784 Thousand | 952.61 Thousand | 510 Thousand |
Net Debt | -21.16 Million | -26.85 Million | -27.72 Million | -28.55 Million | -15.87 Million | -12.92 Million |
9172
8746
KAMRF
GVDNY
6599
RENUKA